EIVINDVIK MAT AS

5966 EIVINDVIK

Finances

Share Ownership

Return on Equity

5,84 %

Current Ratio

10,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 101 000	26 494 000	30 685 000	27 428 000
Net Income	1 313 000	1 857 000	2 519 000	1 954 000
Total Assets	24 682 000	23 293 000	22 550 000	19 620 000
Total Equity	22 495 000	21 182 000	20 326 000	17 807 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 101 000	26 494 000	30 685 000	27 428 000
Expenditure	23 520 000	24 146 000	27 523 000	25 048 000
Operating Profit	1 580 000	2 348 000	3 163 000	2 380 000
Financial Income	115 000	32 000	80 000	125 000
Financial Costs	0	0	0	0
Financial Balance	115 000	32 000	80 000	125 000
Earnings Before Tax	1 695 000	2 380 000	3 243 000	2 505 000
Tax	382 000	524 000	724 000	551 000
Net Income	1 313 000	1 857 000	2 519 000	1 954 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 447 000	1 886 000	1 436 000	1 753 000
Total Current Assets	23 235 000	21 407 000	21 115 000	17 868 000
Total Assets	24 682 000	23 293 000	22 550 000	19 620 000
Total Retained Equity	22 295 000	20 982 000	20 126 000	17 607 000
Total Equity	22 495 000	21 182 000	20 326 000	17 807 000
Total Long-Term Debt	36 000	65 000	62 000	75 000
Total Current Debt	2 150 000	2 046 000	2 163 000	1 739 000
Total Equity and Debt	24 682 000	23 293 000	22 550 000	19 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 694 000	26 049 000	30 372 000	27 110 000
Other Income	407 000	446 000	313 000	318 000
Revenue	25 101 000	26 494 000	30 685 000	27 428 000
Cost of Goods Sold	18 214 000	19 420 000	22 927 000	20 773 000
Salary Costs	2 064 000	2 203 000	2 183 000	1 922 000
Depreciation	475 000	415 000	351 000	356 000
Impairment	0	0	0	0
Expenditure	23 520 000	24 146 000	27 523 000	25 048 000
Operating Profit	1 580 000	2 348 000	3 163 000	2 380 000
Financial Income	115 000	32 000	80 000	125 000
Financial Costs	0	0	0	0
Financial Balance	115 000	32 000	80 000	125 000
Dividends	0	0	0	0
Net Income	1 313 000	1 857 000	2 519 000	1 954 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 447 000	1 886 000	1 436 000	1 753 000
Total Tangible Assets	1 447 000	1 886 000	1 436 000	1 753 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 447 000	1 886 000	1 436 000	1 753 000
Stock	2 029 000	1 907 000	2 043 000	1 890 000
Total Investments	0	0	0	0
Cash, Bank	20 316 000	18 338 000	17 921 000	15 039 000
Total Current Assets	23 235 000	21 407 000	21 115 000	17 868 000
Total Assets	24 682 000	23 293 000	22 550 000	19 620 000
Total Equity	22 495 000	21 182 000	20 326 000	17 807 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	65 000	62 000	75 000
Creditors	1 168 000	827 000	767 000	691 000
Unpaid Taxes	246 000	293 000	303 000	265 000
Dividends	0	0	0	0
Other Current Debt	325 000	405 000	356 000	234 000
Total Current Debt	2 150 000	2 046 000	2 163 000	1 739 000
Total Equity and Debt	24 682 000	23 293 000	22 550 000	19 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,84 %	8,77 %	12,39 %	10,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,29 %	8,86 %	10,31 %	8,68 %
Current Ratio	10,81	10,46	9,76	10,27
Quick Ratio	192,02	154,01	175,96	−118,33
Equity Ratio	0,91	0,91	0,9	0,91
Gross Profit Margin	27,44 %	26,7 %	25,28 %	24,26 %