STENSVEJORDET BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

10,5 %

Current Ratio

10,96

Debt-to-Equity Ratio

4,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 047 000	1 016 000	1 074 000	1 152 000
Net Income	437 000	555 000	547 000	481 000
Total Assets	21 732 000	21 622 000	21 505 000	21 371 000
Total Equity	4 161 000	3 667 000	3 072 000	2 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 047 000	1 016 000	1 074 000	1 152 000
Expenditure	349 000	293 000	275 000	317 000
Operating Profit	697 000	723 000	800 000	835 000
Financial Income	6 000	5 000	6 000	8 000
Financial Costs	267 000	173 000	259 000	362 000
Financial Balance	−261 000	−168 000	−253 000	−354 000
Earnings Before Tax	437 000	555 000	547 000	481 000
Tax	0	0	0	0
Net Income	437 000	555 000	547 000	481 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 184 000	21 184 000	21 184 000	21 184 000
Total Current Assets	548 000	438 000	321 000	187 000
Total Assets	21 732 000	21 622 000	21 505 000	21 371 000
Total Retained Equity	4 086 000	3 592 000	2 997 000	2 421 000
Total Equity	4 161 000	3 667 000	3 072 000	2 496 000
Total Long-Term Debt	17 520 000	17 954 000	18 432 000	18 873 000
Total Current Debt	50 000	1 000	2 000	1 000
Total Equity and Debt	21 732 000	21 622 000	21 505 000	21 371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 047 000	1 016 000	1 074 000	1 152 000
Revenue	1 047 000	1 016 000	1 074 000	1 152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	349 000	293 000	275 000	317 000
Operating Profit	697 000	723 000	800 000	835 000
Financial Income	6 000	5 000	6 000	8 000
Financial Costs	267 000	173 000	259 000	362 000
Financial Balance	−261 000	−168 000	−253 000	−354 000
Dividends	0	0	0	0
Net Income	437 000	555 000	547 000	481 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 184 000	21 184 000	21 184 000	21 184 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 184 000	21 184 000	21 184 000	21 184 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 184 000	21 184 000	21 184 000	21 184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	498 000	390 000	280 000	145 000
Total Current Assets	548 000	438 000	321 000	187 000
Total Assets	21 732 000	21 622 000	21 505 000	21 371 000
Total Equity	4 161 000	3 667 000	3 072 000	2 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 520 000	17 954 000	18 432 000	18 873 000
Creditors	50 000	1 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	50 000	1 000	2 000	1 000
Total Equity and Debt	21 732 000	21 622 000	21 505 000	21 371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,5 %	15,13 %	17,81 %	19,27 %
Debt-to-Equity Ratio	4,21	4,9	6	7,56
Operating Profit Margin	66,57 %	71,16 %	74,49 %	72,48 %
Current Ratio	10,96	438	160,5	187
Quick Ratio	10,96	438	160,5	187
Equity Ratio	0,19	0,17	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %