FINEIDE TRANSPORT AS

8642 FINNEIDFJORD

Finances

Share Ownership

Return on Equity

12,86 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 149 000	24 526 000	21 555 000	15 595 000
Net Income	356 000	836 000	1 553 000	−346 000
Total Assets	7 795 000	6 459 000	5 505 000	3 506 000
Total Equity	2 769 000	2 412 000	1 821 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 149 000	24 526 000	21 555 000	15 595 000
Expenditure	32 709 000	23 398 000	19 608 000	15 890 000
Operating Profit	439 000	1 129 000	1 948 000	−296 000
Financial Income	86 000	1 000	70 000	0
Financial Costs	63 000	53 000	91 000	78 000
Financial Balance	23 000	−52 000	−21 000	−78 000
Earnings Before Tax	462 000	1 077 000	1 927 000	−374 000
Tax	105 000	240 000	374 000	−28 000
Net Income	356 000	836 000	1 553 000	−346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 640 000	1 952 000	1 774 000	1 461 000
Total Current Assets	6 154 000	4 506 000	3 731 000	2 044 000
Total Assets	7 795 000	6 459 000	5 505 000	3 506 000
Total Retained Equity	2 389 000	2 032 000	1 196 000	−357 000
Total Equity	2 769 000	2 412 000	1 821 000	18 000
Total Long-Term Debt	757 000	1 023 000	1 141 000	738 000
Total Current Debt	4 269 000	3 023 000	2 543 000	2 749 000
Total Equity and Debt	7 795 000	6 459 000	5 505 000	3 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 897 000	23 524 000	21 174 000	15 266 000
Other Income	251 000	1 002 000	381 000	329 000
Revenue	33 149 000	24 526 000	21 555 000	15 595 000
Cost of Goods Sold	1 964 000	1 151 000	949 000	494 000
Salary Costs	8 207 000	7 053 000	5 784 000	4 433 000
Depreciation	369 000	445 000	330 000	173 000
Impairment	0	0	0	0
Expenditure	32 709 000	23 398 000	19 608 000	15 890 000
Operating Profit	439 000	1 129 000	1 948 000	−296 000
Financial Income	86 000	1 000	70 000	0
Financial Costs	63 000	53 000	91 000	78 000
Financial Balance	23 000	−52 000	−21 000	−78 000
Dividends	0	0	0	0
Net Income	356 000	836 000	1 553 000	−346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	39 000	0	0	0
Fixtures	462 000	927 000	1 121 000	1 137 000
Total Tangible Assets	501 000	927 000	1 121 000	1 137 000
Total Fiancial Fixed Assets	1 139 000	1 025 000	653 000	324 000
Total Fixed Assets	1 640 000	1 952 000	1 774 000	1 461 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	1 836 000	1 296 000	0
Total Current Assets	6 154 000	4 506 000	3 731 000	2 044 000
Total Assets	7 795 000	6 459 000	5 505 000	3 506 000
Total Equity	2 769 000	2 412 000	1 821 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	757 000	1 023 000	1 141 000	738 000
Creditors	1 997 000	798 000	680 000	461 000
Unpaid Taxes	673 000	755 000	628 000	379 000
Dividends	0	0	0	0
Other Current Debt	1 433 000	1 315 000	1 002 000	809 000
Total Current Debt	4 269 000	3 023 000	2 543 000	2 749 000
Total Equity and Debt	7 795 000	6 459 000	5 505 000	3 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,86 %	34,66 %	85,28 %	−1 922,22 %
Debt-to-Equity Ratio	0,27	0,42	0,63	41
Operating Profit Margin	1,32 %	4,6 %	9,04 %	−1,9 %
Current Ratio	1,44	1,49	1,47	0,74
Quick Ratio	1,44	1,49	1,47	0,74
Equity Ratio	0,36	0,37	0,33	0,01
Gross Profit Margin	94,08 %	95,31 %	95,6 %	96,83 %