FJERÅ AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

2,2 %

Current Ratio

4,97

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	984 000	909 000	875 000	908 000
Net Income	98 000	100 000	117 000	51 000
Total Assets	8 828 000	9 058 000	9 305 000	9 451 000
Total Equity	4 456 000	4 358 000	4 258 000	4 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	984 000	909 000	875 000	908 000
Expenditure	647 000	609 000	536 000	612 000
Operating Profit	337 000	300 000	339 000	295 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	215 000	173 000	210 000	246 000
Financial Balance	−211 000	−172 000	−209 000	−244 000
Earnings Before Tax	126 000	128 000	130 000	51 000
Tax	28 000	28 000	14 000	0
Net Income	98 000	100 000	117 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 445 000	8 663 000	8 876 000	9 093 000
Total Current Assets	383 000	396 000	430 000	358 000
Total Assets	8 828 000	9 058 000	9 305 000	9 451 000
Total Retained Equity	419 000	321 000	221 000	105 000
Total Equity	4 456 000	4 358 000	4 258 000	4 141 000
Total Long-Term Debt	4 295 000	4 646 000	4 997 000	5 233 000
Total Current Debt	77 000	54 000	50 000	77 000
Total Equity and Debt	8 828 000	9 058 000	9 305 000	9 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	679 000	656 000	653 000	655 000
Other Income	306 000	253 000	222 000	253 000
Revenue	984 000	909 000	875 000	908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	213 000	217 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	647 000	609 000	536 000	612 000
Operating Profit	337 000	300 000	339 000	295 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	215 000	173 000	210 000	246 000
Financial Balance	−211 000	−172 000	−209 000	−244 000
Dividends	0	0	0	0
Net Income	98 000	100 000	117 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 445 000	8 658 000	8 876 000	9 093 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 445 000	8 658 000	8 876 000	9 093 000
Total Fiancial Fixed Assets	0	4 000	0	0
Total Fixed Assets	8 445 000	8 663 000	8 876 000	9 093 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	310 000	338 000	288 000
Total Current Assets	383 000	396 000	430 000	358 000
Total Assets	8 828 000	9 058 000	9 305 000	9 451 000
Total Equity	4 456 000	4 358 000	4 258 000	4 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 295 000	4 646 000	4 997 000	5 233 000
Creditors	23 000	25 000	36 000	4 000
Unpaid Taxes	5 000	5 000	5 000	59 000
Dividends	0	0	0	0
Other Current Debt	49 000	25 000	9 000	14 000
Total Current Debt	77 000	54 000	50 000	77 000
Total Equity and Debt	8 828 000	9 058 000	9 305 000	9 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,2 %	2,29 %	2,75 %	1,23 %
Debt-to-Equity Ratio	0,96	1,07	1,17	1,26
Operating Profit Margin	34,25 %	33 %	38,74 %	32,49 %
Current Ratio	4,97	7,33	8,6	4,65
Quick Ratio	4,97	7,33	8,6	4,65
Equity Ratio	0,5	0,48	0,46	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %