HARALD JORKJEND INVEST ELVERUM AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

53,06 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	968 000	993 000	1 035 000	1 013 000
Net Income	373 000	387 000	464 000	479 000
Total Assets	1 602 000	1 482 000	2 545 000	2 484 000
Total Equity	703 000	816 000	776 000	1 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	968 000	993 000	1 035 000	1 013 000
Expenditure	505 000	515 000	459 000	426 000
Operating Profit	463 000	479 000	576 000	587 000
Financial Income	5 000	6 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	5 000	6 000	6 000	7 000
Earnings Before Tax	468 000	484 000	582 000	594 000
Tax	95 000	98 000	118 000	115 000
Net Income	373 000	387 000	464 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	645 000	674 000	703 000	731 000
Total Current Assets	957 000	808 000	1 842 000	1 753 000
Total Assets	1 602 000	1 482 000	2 545 000	2 484 000
Total Retained Equity	66 000	179 000	138 000	1 043 000
Total Equity	703 000	816 000	776 000	1 681 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	899 000	665 000	1 769 000	803 000
Total Equity and Debt	1 602 000	1 482 000	2 545 000	2 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	968 000	993 000	1 035 000	1 013 000
Revenue	968 000	993 000	1 035 000	1 013 000
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	349 000	316 000	308 000
Depreciation	29 000	29 000	29 000	7 000
Impairment	0	0	0	0
Expenditure	505 000	515 000	459 000	426 000
Operating Profit	463 000	479 000	576 000	587 000
Financial Income	5 000	6 000	6 000	7 000
Financial Costs	0	0	0	0
Financial Balance	5 000	6 000	6 000	7 000
Dividends	0	0	0	0
Net Income	373 000	387 000	464 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	645 000	674 000	703 000	731 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	645 000	674 000	703 000	731 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	645 000	674 000	703 000	731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	665 000	611 000	1 573 000	1 487 000
Total Current Assets	957 000	808 000	1 842 000	1 753 000
Total Assets	1 602 000	1 482 000	2 545 000	2 484 000
Total Equity	703 000	816 000	776 000	1 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	10 000	0	0
Unpaid Taxes	28 000	28 000	25 000	24 000
Dividends	0	0	0	0
Other Current Debt	859 000	628 000	1 744 000	780 000
Total Current Debt	899 000	665 000	1 769 000	803 000
Total Equity and Debt	1 602 000	1 482 000	2 545 000	2 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,06 %	47,43 %	59,79 %	28,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,83 %	48,24 %	55,65 %	57,95 %
Current Ratio	1,06	1,22	1,04	2,18
Quick Ratio	1,06	1,22	1,04	2,18
Equity Ratio	0,44	0,55	0,3	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %