HARALD JORKJEND INVEST TYNSET AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

53,17 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	775 000	743 000	730 000	700 000
Net Income	260 000	221 000	193 000	201 000
Total Assets	1 119 000	1 048 000	1 237 000	1 235 000
Total Equity	489 000	549 000	541 000	783 000

Income (NOK)	2022	2021	2020	2019
Revenue	775 000	743 000	730 000	700 000
Expenditure	448 000	466 000	488 000	449 000
Operating Profit	327 000	277 000	241 000	250 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	4 000
Earnings Before Tax	330 000	281 000	245 000	255 000
Tax	70 000	60 000	52 000	54 000
Net Income	260 000	221 000	193 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 000	176 000	200 000	227 000
Total Current Assets	963 000	873 000	1 037 000	1 008 000
Total Assets	1 119 000	1 048 000	1 237 000	1 235 000
Total Retained Equity	114 000	174 000	166 000	408 000
Total Equity	489 000	549 000	541 000	783 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	630 000	499 000	695 000	451 000
Total Equity and Debt	1 119 000	1 048 000	1 237 000	1 235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	775 000	743 000	730 000	700 000
Revenue	775 000	743 000	730 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	349 000	316 000	308 000
Depreciation	20 000	24 000	27 000	29 000
Impairment	0	0	0	0
Expenditure	448 000	466 000	488 000	449 000
Operating Profit	327 000	277 000	241 000	250 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	4 000
Dividends	0	0	0	0
Net Income	260 000	221 000	193 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	156 000	176 000	200 000	227 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	156 000	176 000	200 000	227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	156 000	176 000	200 000	227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	740 000	660 000	815 000	798 000
Total Current Assets	963 000	873 000	1 037 000	1 008 000
Total Assets	1 119 000	1 048 000	1 237 000	1 235 000
Total Equity	489 000	549 000	541 000	783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	10 000	0	0
Unpaid Taxes	28 000	28 000	25 000	24 000
Dividends	0	0	0	0
Other Current Debt	589 000	461 000	670 000	427 000
Total Current Debt	630 000	499 000	695 000	451 000
Total Equity and Debt	1 119 000	1 048 000	1 237 000	1 235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,17 %	40,26 %	35,67 %	25,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,19 %	37,28 %	33,01 %	35,71 %
Current Ratio	1,53	1,75	1,49	2,24
Quick Ratio	1,53	1,75	1,49	2,24
Equity Ratio	0,44	0,52	0,44	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %