HIP BYGG 31 AS

3183 HORTEN

Finances

Share Ownership

Return on Equity

2,93 %

Current Ratio

9,62

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	504 000	1 560 000	1 620 000	1 440 000
Net Income	146 000	1 198 000	976 000	874 000
Total Assets	5 267 000	5 093 000	5 572 000	5 413 000
Total Equity	4 981 000	4 835 000	4 203 000	4 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	504 000	1 560 000	1 620 000	1 440 000
Expenditure	270 000	362 000	369 000	319 000
Operating Profit	233 000	1 198 000	1 251 000	1 121 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	233 000	1 198 000	1 251 000	1 121 000
Tax	87 000	0	275 000	247 000
Net Income	146 000	1 198 000	976 000	874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 767 000	4 898 000	5 030 000	5 161 000
Total Current Assets	500 000	195 000	542 000	252 000
Total Assets	5 267 000	5 093 000	5 572 000	5 413 000
Total Retained Equity	2 298 000	2 152 000	2 076 000	1 987 000
Total Equity	4 981 000	4 835 000	4 203 000	4 114 000
Total Long-Term Debt	234 000	197 000	175 000	243 000
Total Current Debt	52 000	61 000	1 193 000	1 056 000
Total Equity and Debt	5 267 000	5 093 000	5 572 000	5 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 560 000	0	0
Other Income	504 000	0	1 620 000	1 440 000
Revenue	504 000	1 560 000	1 620 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	131 000	131 000	131 000	131 000
Impairment	0	0	0	0
Expenditure	270 000	362 000	369 000	319 000
Operating Profit	233 000	1 198 000	1 251 000	1 121 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	146 000	1 198 000	976 000	874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 767 000	4 898 000	5 030 000	5 161 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 767 000	4 898 000	5 030 000	5 161 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 767 000	4 898 000	5 030 000	5 161 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	182 000	76 000
Total Current Assets	500 000	195 000	542 000	252 000
Total Assets	5 267 000	5 093 000	5 572 000	5 413 000
Total Equity	4 981 000	4 835 000	4 203 000	4 114 000
Short-Term Group Debt	0	0	1 137 000	989 000
Total Long-Term Debt	234 000	197 000	175 000	243 000
Creditors	0	0	4 000	9 000
Unpaid Taxes	2 000	61 000	52 000	58 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	52 000	61 000	1 193 000	1 056 000
Total Equity and Debt	5 267 000	5 093 000	5 572 000	5 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,93 %	24,78 %	23,22 %	21,24 %
Debt-to-Equity Ratio	0,05	0,04	0,04	0,06
Operating Profit Margin	46,23 %	76,79 %	77,22 %	77,85 %
Current Ratio	9,62	3,2	0,45	0,24
Quick Ratio	9,62	3,2	0,45	0,24
Equity Ratio	0,95	0,95	0,75	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %