NYGÅRDSVEIEN 80 AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

3,04 %

Current Ratio

0,13

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 244 000	3 855 000	4 041 000	3 641 000
Net Income	105 000	614 000	666 000	268 000
Total Assets	35 413 000	32 277 000	33 202 000	33 917 000
Total Equity	3 450 000	3 356 000	2 742 000	2 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 244 000	3 855 000	4 041 000	3 641 000
Expenditure	3 402 000	2 344 000	2 439 000	2 502 000
Operating Profit	841 000	1 511 000	1 601 000	1 138 000
Financial Income	0	0	0	0
Financial Costs	706 000	723 000	747 000	795 000
Financial Balance	−706 000	−723 000	−747 000	−795 000
Earnings Before Tax	135 000	787 000	854 000	343 000
Tax	30 000	173 000	188 000	76 000
Net Income	105 000	614 000	666 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 152 000	32 060 000	32 969 000	33 877 000
Total Current Assets	4 261 000	216 000	234 000	41 000
Total Assets	35 413 000	32 277 000	33 202 000	33 917 000
Total Retained Equity	708 000	614 000	0	0
Total Equity	3 450 000	3 356 000	2 742 000	2 852 000
Total Long-Term Debt	242 000	289 000	328 000	359 000
Total Current Debt	31 721 000	28 632 000	30 132 000	30 707 000
Total Equity and Debt	35 413 000	32 277 000	33 202 000	33 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 031 000	3 642 000	3 580 000	3 641 000
Other Income	213 000	213 000	461 000	0
Revenue	4 244 000	3 855 000	4 041 000	3 641 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	908 000	908 000	908 000	908 000
Impairment	0	0	0	0
Expenditure	3 402 000	2 344 000	2 439 000	2 502 000
Operating Profit	841 000	1 511 000	1 601 000	1 138 000
Financial Income	0	0	0	0
Financial Costs	706 000	723 000	747 000	795 000
Financial Balance	−706 000	−723 000	−747 000	−795 000
Dividends	0	0	0	0
Net Income	105 000	614 000	666 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 152 000	32 060 000	32 969 000	33 877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 152 000	32 060 000	32 969 000	33 877 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 152 000	32 060 000	32 969 000	33 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 261 000	216 000	234 000	41 000
Total Assets	35 413 000	32 277 000	33 202 000	33 917 000
Total Equity	3 450 000	3 356 000	2 742 000	2 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	242 000	289 000	328 000	359 000
Creditors	61 000	16 000	30 000	25 000
Unpaid Taxes	0	0	0	20 000
Dividends	0	0	0	0
Other Current Debt	31 586 000	28 404 000	30 102 000	30 663 000
Total Current Debt	31 721 000	28 632 000	30 132 000	30 707 000
Total Equity and Debt	35 413 000	32 277 000	33 202 000	33 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,04 %	18,3 %	24,29 %	9,4 %
Debt-to-Equity Ratio	0,07	0,09	0,12	0,13
Operating Profit Margin	19,82 %	39,2 %	39,62 %	31,26 %
Current Ratio	0,13	0,01	0,01	0
Quick Ratio	0,13	0,01	0,01	0
Equity Ratio	0,1	0,1	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %