NARVIGA 10 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

10,01 %

Current Ratio

2,17

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 071 000	1 546 000	1 926 000	1 594 000
Net Income	484 000	271 000	737 000	619 000
Total Assets	7 299 000	6 928 000	7 653 000	6 571 000
Total Equity	4 835 000	4 351 000	4 485 000	4 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 071 000	1 546 000	1 926 000	1 594 000
Expenditure	1 453 000	1 200 000	980 000	806 000
Operating Profit	618 000	346 000	946 000	789 000
Financial Income	2 000	2 000	6 000	18 000
Financial Costs	0	0	7 000	14 000
Financial Balance	2 000	2 000	−1 000	4 000
Earnings Before Tax	620 000	348 000	945 000	793 000
Tax	136 000	77 000	208 000	174 000
Net Income	484 000	271 000	737 000	619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 129 000	6 369 000	4 777 000	5 078 000
Total Current Assets	1 170 000	559 000	2 877 000	1 492 000
Total Assets	7 299 000	6 928 000	7 653 000	6 571 000
Total Retained Equity	683 000	199 000	333 000	461 000
Total Equity	4 835 000	4 351 000	4 485 000	4 613 000
Total Long-Term Debt	1 925 000	1 925 000	1 925 000	1 023 000
Total Current Debt	539 000	652 000	1 243 000	935 000
Total Equity and Debt	7 299 000	6 928 000	7 653 000	6 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 071 000	1 546 000	1 926 000	1 594 000
Revenue	2 071 000	1 546 000	1 926 000	1 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	344 000	336 000	338 000	341 000
Impairment	0	0	0	0
Expenditure	1 453 000	1 200 000	980 000	806 000
Operating Profit	618 000	346 000	946 000	789 000
Financial Income	2 000	2 000	6 000	18 000
Financial Costs	0	0	7 000	14 000
Financial Balance	2 000	2 000	−1 000	4 000
Dividends	0	0	0	0
Net Income	484 000	271 000	737 000	619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	332 000	294 000	256 000	220 000
Real Eastate	3 105 000	3 436 000	3 768 000	4 099 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	0	5 000	11 000
Total Tangible Assets	3 179 000	3 436 000	3 772 000	4 110 000
Total Fiancial Fixed Assets	2 619 000	2 638 000	748 000	748 000
Total Fixed Assets	6 129 000	6 369 000	4 777 000	5 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 170 000	559 000	2 877 000	1 492 000
Total Assets	7 299 000	6 928 000	7 653 000	6 571 000
Total Equity	4 835 000	4 351 000	4 485 000	4 613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 925 000	1 925 000	1 925 000	1 023 000
Creditors	56 000	44 000	27 000	5 000
Unpaid Taxes	0	22 000	0	15 000
Dividends	0	0	0	0
Other Current Debt	309 000	585 000	1 217 000	915 000
Total Current Debt	539 000	652 000	1 243 000	935 000
Total Equity and Debt	7 299 000	6 928 000	7 653 000	6 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,01 %	6,23 %	16,43 %	13,42 %
Debt-to-Equity Ratio	0,4	0,44	0,43	0,22
Operating Profit Margin	29,84 %	22,38 %	49,12 %	49,5 %
Current Ratio	2,17	0,86	2,31	1,6
Quick Ratio	2,17	0,86	2,31	1,6
Equity Ratio	0,66	0,63	0,59	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %