STAMNESHAGEN EIENDOM AS

5265 YTRE ARNA

Finances

Share Ownership

Return on Equity

8,18 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	599 000	596 000	519 000	487 000
Net Income	150 000	1 038 000	315 000	283 000
Total Assets	2 269 000	2 251 000	3 701 000	3 838 000
Total Equity	1 834 000	1 984 000	2 946 000	3 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	599 000	596 000	519 000	487 000
Expenditure	411 000	173 000	119 000	179 000
Operating Profit	188 000	423 000	400 000	307 000
Financial Income	4 000	732 000	5 000	55 000
Financial Costs	0	0	0	0
Financial Balance	4 000	732 000	5 000	55 000
Earnings Before Tax	192 000	1 155 000	404 000	362 000
Tax	42 000	118 000	89 000	80 000
Net Income	150 000	1 038 000	315 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 731 000	1 725 000	1 694 000	1 735 000
Total Current Assets	538 000	527 000	2 007 000	2 103 000
Total Assets	2 269 000	2 251 000	3 701 000	3 838 000
Total Retained Equity	1 717 000	1 867 000	2 829 000	3 014 000
Total Equity	1 834 000	1 984 000	2 946 000	3 131 000
Total Long-Term Debt	62 000	62 000	61 000	61 000
Total Current Debt	372 000	206 000	693 000	646 000
Total Equity and Debt	2 269 000	2 251 000	3 701 000	3 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	599 000	596 000	519 000	487 000
Other Income	0	0	0	0
Revenue	599 000	596 000	519 000	487 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	41 000	41 000	42 000
Impairment	0	0	0	0
Expenditure	411 000	173 000	119 000	179 000
Operating Profit	188 000	423 000	400 000	307 000
Financial Income	4 000	732 000	5 000	55 000
Financial Costs	0	0	0	0
Financial Balance	4 000	732 000	5 000	55 000
Dividends	300 000	0	500 000	500 000
Net Income	150 000	1 038 000	315 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 731 000	1 725 000	1 694 000	1 735 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 731 000	1 725 000	1 694 000	1 735 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 731 000	1 725 000	1 694 000	1 735 000
Stock	0	0	0	0
Total Investments	0	0	1 108 000	850 000
Cash, Bank	531 000	521 000	894 000	990 000
Total Current Assets	538 000	527 000	2 007 000	2 103 000
Total Assets	2 269 000	2 251 000	3 701 000	3 838 000
Total Equity	1 834 000	1 984 000	2 946 000	3 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	62 000	62 000	61 000	61 000
Creditors	0	0	5 000	0
Unpaid Taxes	30 000	78 000	89 000	69 000
Dividends	300 000	0	500 000	500 000
Other Current Debt	0	11 000	11 000	0
Total Current Debt	372 000	206 000	693 000	646 000
Total Equity and Debt	2 269 000	2 251 000	3 701 000	3 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,18 %	52,32 %	10,69 %	9,04 %
Debt-to-Equity Ratio	0,03	0,03	0,02	0,02
Operating Profit Margin	31,39 %	70,97 %	77,07 %	63,04 %
Current Ratio	1,45	2,56	2,9	3,26
Quick Ratio	1,45	2,56	2,9	3,26
Equity Ratio	0,81	0,88	0,8	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %