INDUSTRIVEIEN NÆRINGSEIENDOM AS

0256 OSLO

Finances

Share Ownership

Return on Equity

21,07 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 744 000	8 945 000	8 796 000	8 435 000
Net Income	3 694 000	4 232 000	3 947 000	3 513 000
Total Assets	58 228 000	59 524 000	61 228 000	62 555 000
Total Equity	17 533 000	17 552 000	17 489 000	17 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 744 000	8 945 000	8 796 000	8 435 000
Expenditure	3 094 000	2 868 000	2 828 000	2 678 000
Operating Profit	5 650 000	6 077 000	5 968 000	5 757 000
Financial Income	0	0	0	3 000
Financial Costs	915 000	651 000	908 000	1 257 000
Financial Balance	−915 000	−651 000	−908 000	−1 254 000
Earnings Before Tax	4 735 000	5 426 000	5 060 000	4 503 000
Tax	1 042 000	1 194 000	1 113 000	991 000
Net Income	3 694 000	4 232 000	3 947 000	3 513 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 888 000	56 388 000	57 991 000	59 449 000
Total Current Assets	3 341 000	3 136 000	3 236 000	3 105 000
Total Assets	58 228 000	59 524 000	61 228 000	62 555 000
Total Retained Equity	8 554 000	8 573 000	8 510 000	8 360 000
Total Equity	17 533 000	17 552 000	17 489 000	17 339 000
Total Long-Term Debt	2 848 000	2 864 000	2 839 000	2 626 000
Total Current Debt	37 847 000	39 108 000	40 899 000	42 590 000
Total Equity and Debt	58 228 000	59 524 000	61 228 000	62 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 744 000	8 945 000	8 796 000	8 435 000
Revenue	8 744 000	8 945 000	8 796 000	8 435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 597 000	1 597 000	1 593 000	1 593 000
Impairment	0	0	0	0
Expenditure	3 094 000	2 868 000	2 828 000	2 678 000
Operating Profit	5 650 000	6 077 000	5 968 000	5 757 000
Financial Income	0	0	0	3 000
Financial Costs	915 000	651 000	908 000	1 257 000
Financial Balance	−915 000	−651 000	−908 000	−1 254 000
Dividends	0	0	0	0
Net Income	3 694 000	4 232 000	3 947 000	3 513 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 888 000	56 388 000	57 991 000	59 449 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 888 000	56 388 000	57 991 000	59 449 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 888 000	56 388 000	57 991 000	59 449 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 341 000	3 136 000	3 236 000	3 105 000
Total Assets	58 228 000	59 524 000	61 228 000	62 555 000
Total Equity	17 533 000	17 552 000	17 489 000	17 339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 848 000	2 864 000	2 839 000	2 626 000
Creditors	202 000	52 000	187 000	176 000
Unpaid Taxes	493 000	529 000	489 000	492 000
Dividends	0	0	0	0
Other Current Debt	37 152 000	38 527 000	40 224 000	41 922 000
Total Current Debt	37 847 000	39 108 000	40 899 000	42 590 000
Total Equity and Debt	58 228 000	59 524 000	61 228 000	62 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,07 %	24,11 %	22,57 %	20,26 %
Debt-to-Equity Ratio	0,16	0,16	0,16	0,15
Operating Profit Margin	64,62 %	67,94 %	67,85 %	68,25 %
Current Ratio	0,09	0,08	0,08	0,07
Quick Ratio	0,09	0,08	0,08	0,07
Equity Ratio	0,3	0,29	0,29	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %