LUNDLIVEIEN 11 AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

54,36 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 825 000	3 218 000	3 404 000	3 342 000
Net Income	1 815 000	102 000	2 294 000	2 395 000
Total Assets	8 094 000	18 428 000	19 919 000	18 010 000
Total Equity	3 339 000	3 282 000	3 309 000	3 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 825 000	3 218 000	3 404 000	3 342 000
Expenditure	1 417 000	2 983 000	394 000	188 000
Operating Profit	2 408 000	235 000	3 010 000	3 155 000
Financial Income	432 000	558 000	558 000	531 000
Financial Costs	514 000	662 000	626 000	615 000
Financial Balance	−82 000	−104 000	−68 000	−84 000
Earnings Before Tax	2 326 000	131 000	2 941 000	3 070 000
Tax	512 000	29 000	647 000	675 000
Net Income	1 815 000	102 000	2 294 000	2 395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 073 000	18 285 000	18 123 000	17 716 000
Total Current Assets	21 000	143 000	1 796 000	294 000
Total Assets	8 094 000	18 428 000	19 919 000	18 010 000
Total Retained Equity	2 199 000	2 142 000	2 169 000	2 169 000
Total Equity	3 339 000	3 282 000	3 309 000	3 309 000
Total Long-Term Debt	2 260 000	14 291 000	13 280 000	11 498 000
Total Current Debt	2 495 000	855 000	3 330 000	3 203 000
Total Equity and Debt	8 094 000	18 428 000	19 919 000	18 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 825 000	3 218 000	3 404 000	3 342 000
Revenue	3 825 000	3 218 000	3 404 000	3 342 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	138 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	1 417 000	2 983 000	394 000	188 000
Operating Profit	2 408 000	235 000	3 010 000	3 155 000
Financial Income	432 000	558 000	558 000	531 000
Financial Costs	514 000	662 000	626 000	615 000
Financial Balance	−82 000	−104 000	−68 000	−84 000
Dividends	0	0	0	0
Net Income	1 815 000	102 000	2 294 000	2 395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 695 000	6 727 000	6 285 000	6 421 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 695 000	6 727 000	6 285 000	6 421 000
Total Fiancial Fixed Assets	1 378 000	11 558 000	11 838 000	11 296 000
Total Fixed Assets	8 073 000	18 285 000	18 123 000	17 716 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	79 000	1 778 000	6 000
Total Current Assets	21 000	143 000	1 796 000	294 000
Total Assets	8 094 000	18 428 000	19 919 000	18 010 000
Total Equity	3 339 000	3 282 000	3 309 000	3 309 000
Short-Term Group Debt	2 253 000	165 000	2 942 000	3 061 000
Total Long-Term Debt	2 260 000	14 291 000	13 280 000	11 498 000
Creditors	119 000	640 000	25 000	21 000
Unpaid Taxes	72 000	0	269 000	111 000
Dividends	0	0	0	0
Other Current Debt	51 000	51 000	94 000	11 000
Total Current Debt	2 495 000	855 000	3 330 000	3 203 000
Total Equity and Debt	8 094 000	18 428 000	19 919 000	18 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,36 %	3,11 %	69,33 %	72,38 %
Debt-to-Equity Ratio	0,68	4,35	4,01	3,47
Operating Profit Margin	62,95 %	7,3 %	88,43 %	94,4 %
Current Ratio	0,01	0,17	0,54	0,09
Quick Ratio	0,01	0,17	0,54	0,09
Equity Ratio	0,41	0,18	0,17	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %