OSLO MALERBEDRIFT AS

0660 OSLO

Finances

Share Ownership

Return on Equity

58,18 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 058 000	1 441 000	1 697 000	4 771 000
Net Income	−249 000	−617 000	−548 000	333 000
Total Assets	98 000	132 000	726 000	1 506 000
Total Equity	−428 000	−179 000	438 000	1 086 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 058 000	1 441 000	1 697 000	4 771 000
Expenditure	1 359 000	2 057 000	2 245 000	4 440 000
Operating Profit	−301 000	−617 000	−548 000	331 000
Financial Income	5 000	0	0	2 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	−1 000	0	2 000
Earnings Before Tax	−296 000	−617 000	−548 000	333 000
Tax	−47 000	0	0	0
Net Income	−249 000	−617 000	−548 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	37 000	92 000	21 000
Total Current Assets	14 000	94 000	634 000	1 485 000
Total Assets	98 000	132 000	726 000	1 506 000
Total Retained Equity	−528 000	−279 000	338 000	986 000
Total Equity	−428 000	−179 000	438 000	1 086 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	526 000	311 000	288 000	420 000
Total Equity and Debt	98 000	132 000	726 000	1 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	991 000	1 414 000	1 665 000	4 765 000
Other Income	66 000	26 000	33 000	6 000
Revenue	1 058 000	1 441 000	1 697 000	4 771 000
Cost of Goods Sold	583 000	767 000	966 000	2 269 000
Salary Costs	456 000	740 000	713 000	1 420 000
Depreciation	0	5 000	12 000	7 000
Impairment	0	0	0	0
Expenditure	1 359 000	2 057 000	2 245 000	4 440 000
Operating Profit	−301 000	−617 000	−548 000	331 000
Financial Income	5 000	0	0	2 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	−1 000	0	2 000
Dividends	0	0	100 000	0
Net Income	−249 000	−617 000	−548 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	21 000	91 000	21 000
Total Tangible Assets	21 000	21 000	91 000	21 000
Total Fiancial Fixed Assets	16 000	16 000	1 000	0
Total Fixed Assets	84 000	37 000	92 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	47 000	357 000	1 261 000
Total Current Assets	14 000	94 000	634 000	1 485 000
Total Assets	98 000	132 000	726 000	1 506 000
Total Equity	−428 000	−179 000	438 000	1 086 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	−29 000	56 000	119 000
Unpaid Taxes	16 000	48 000	125 000	107 000
Dividends	0	0	100 000	0
Other Current Debt	472 000	292 000	107 000	194 000
Total Current Debt	526 000	311 000	288 000	420 000
Total Equity and Debt	98 000	132 000	726 000	1 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,18 %	344,69 %	−125,11 %	30,66 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−28,45 %	−42,82 %	−32,29 %	6,94 %
Current Ratio	0,03	0,3	2,2	3,54
Quick Ratio	0,03	0,3	2,2	3,54
Equity Ratio	−4,37	−1,36	0,6	0,72
Gross Profit Margin	44,9 %	46,77 %	43,08 %	52,44 %