RAUMA HANDELSEIENDOM AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

19,75 %

Current Ratio

0,07

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 355 000	2 243 000	2 213 000	2 168 000
Net Income	1 184 000	1 092 000	1 084 000	1 073 000
Total Assets	13 448 000	13 933 000	14 426 000	20 422 000
Total Equity	5 996 000	4 812 000	3 719 000	2 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 355 000	2 243 000	2 213 000	2 168 000
Expenditure	996 000	851 000	840 000	839 000
Operating Profit	1 359 000	1 392 000	1 373 000	1 329 000
Financial Income	160 000	8 000	17 000	47 000
Financial Costs	0	0	0	1 000
Financial Balance	160 000	8 000	17 000	46 000
Earnings Before Tax	1 519 000	1 400 000	1 390 000	1 375 000
Tax	334 000	308 000	306 000	303 000
Net Income	1 184 000	1 092 000	1 084 000	1 073 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 428 000	13 907 000	14 398 000	14 901 000
Total Current Assets	20 000	26 000	28 000	5 520 000
Total Assets	13 448 000	13 933 000	14 426 000	20 422 000
Total Retained Equity	5 888 000	4 703 000	3 611 000	2 526 000
Total Equity	5 996 000	4 812 000	3 719 000	2 635 000
Total Long-Term Debt	7 171 000	8 881 000	10 480 000	17 594 000
Total Current Debt	281 000	240 000	226 000	192 000
Total Equity and Debt	13 448 000	13 933 000	14 426 000	20 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 355 000	2 243 000	2 213 000	2 168 000
Revenue	2 355 000	2 243 000	2 213 000	2 168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	403 000	403 000	403 000	403 000
Impairment	0	0	0	0
Expenditure	996 000	851 000	840 000	839 000
Operating Profit	1 359 000	1 392 000	1 373 000	1 329 000
Financial Income	160 000	8 000	17 000	47 000
Financial Costs	0	0	0	1 000
Financial Balance	160 000	8 000	17 000	46 000
Dividends	0	0	0	0
Net Income	1 184 000	1 092 000	1 084 000	1 073 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	239 000	316 000	405 000	505 000
Real Eastate	13 188 000	13 591 000	13 994 000	14 396 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 188 000	13 591 000	13 994 000	14 396 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 428 000	13 907 000	14 398 000	14 901 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	5 499 000
Total Current Assets	20 000	26 000	28 000	5 520 000
Total Assets	13 448 000	13 933 000	14 426 000	20 422 000
Total Equity	5 996 000	4 812 000	3 719 000	2 635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 171 000	8 881 000	10 480 000	17 594 000
Creditors	24 000	20 000	21 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	281 000	240 000	226 000	192 000
Total Equity and Debt	13 448 000	13 933 000	14 426 000	20 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,75 %	22,69 %	29,15 %	40,72 %
Debt-to-Equity Ratio	1,2	1,85	2,82	6,68
Operating Profit Margin	57,71 %	62,06 %	62,04 %	61,3 %
Current Ratio	0,07	0,11	0,12	28,75
Quick Ratio	0,07	0,11	0,12	28,75
Equity Ratio	0,45	0,35	0,26	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %