company

LAUN ANS

0564 OSLO

Finances

Share Ownership

Return on Equity

808,06 %

Current Ratio

3,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2014	2013	2012
Revenue	1 669 000	1 470 000	1 338 000
Net Income	501 000	492 000	159 000
Total Assets	77 000	71 000	62 000
Total Equity	62 000	61 000	52 000

Income (NOK)	2014	2013	2012
Revenue	1 669 000	1 470 000	1 338 000
Expenditure	1 164 000	972 000	1 173 000
Operating Profit	505 000	498 000	164 000
Financial Income	0	0	0
Financial Costs	4 000	6 000	5 000
Financial Balance	−4 000	−6 000	−5 000
Earnings Before Tax	501 000	492 000	159 000
Tax	0	0	0
Net Income	501 000	492 000	159 000

Balance (NOK)	2014	2013	2012
Total Fixed Assets	25 000	5 000	5 000
Total Current Assets	52 000	66 000	57 000
Total Assets	77 000	71 000	62 000
Total Retained Equity	62 000	61 000	52 000
Total Equity	62 000	61 000	52 000
Total Long-Term Debt	0	0	0
Total Current Debt	15 000	10 000	10 000
Total Equity and Debt	77 000	71 000	62 000

Cash flow (NOK)	2014	2013	2012
Sales Income	0	0	0
Other Income	1 669 000	1 470 000	1 338 000
Revenue	1 669 000	1 470 000	1 338 000
Cost of Goods Sold	0	0	30 000
Salary Costs	620 000	515 000	426 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 164 000	972 000	1 173 000
Operating Profit	505 000	498 000	164 000
Financial Income	0	0	0
Financial Costs	4 000	6 000	5 000
Financial Balance	−4 000	−6 000	−5 000
Dividends	0	0	0
Net Income	501 000	492 000	159 000

Balance details (NOK)	2014	2013	2012
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	25 000	5 000	5 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	25 000	5 000	5 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	25 000	5 000	5 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	12 000	26 000	17 000
Total Current Assets	52 000	66 000	57 000
Total Assets	77 000	71 000	62 000
Total Equity	62 000	61 000	52 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	7 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	8 000	10 000	10 000
Total Current Debt	15 000	10 000	10 000
Total Equity and Debt	77 000	71 000	62 000

Financial indicators	2014	2013	2012
Return on Equity	808,06 %	806,56 %	305,77 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	30,26 %	33,88 %	12,26 %
Current Ratio	3,47	6,6	5,7
Quick Ratio	3,47	6,6	5,7
Equity Ratio	0,81	0,86	0,84
Gross Profit Margin	100 %	100 %	97,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English