GUSTAV PEDERSEN EIENDOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,95 %

Current Ratio

12,28

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 354 000	2 354 000	2 338 000	2 300 000
Net Income	1 567 000	1 677 000	1 633 000	1 447 000
Total Assets	22 024 000	20 263 000	18 472 000	16 550 000
Total Equity	15 742 000	14 524 000	13 151 000	11 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 354 000	2 354 000	2 338 000	2 300 000
Expenditure	648 000	317 000	415 000	662 000
Operating Profit	1 707 000	2 037 000	1 923 000	1 638 000
Financial Income	447 000	202 000	284 000	302 000
Financial Costs	145 000	89 000	112 000	86 000
Financial Balance	302 000	113 000	172 000	216 000
Earnings Before Tax	2 008 000	2 150 000	2 094 000	1 855 000
Tax	442 000	473 000	461 000	408 000
Net Income	1 567 000	1 677 000	1 633 000	1 447 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 237 000	12 000 000	12 009 000	11 939 000
Total Current Assets	9 787 000	8 263 000	6 463 000	4 610 000
Total Assets	22 024 000	20 263 000	18 472 000	16 550 000
Total Retained Equity	6 736 000	5 518 000	4 145 000	2 764 000
Total Equity	15 742 000	14 524 000	13 151 000	11 770 000
Total Long-Term Debt	5 485 000	4 956 000	4 550 000	3 838 000
Total Current Debt	797 000	784 000	771 000	942 000
Total Equity and Debt	22 024 000	20 263 000	18 472 000	16 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 354 000	2 354 000	2 338 000	2 300 000
Revenue	2 354 000	2 354 000	2 338 000	2 300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	192 000	181 000	181 000	181 000
Impairment	0	0	0	0
Expenditure	648 000	317 000	415 000	662 000
Operating Profit	1 707 000	2 037 000	1 923 000	1 638 000
Financial Income	447 000	202 000	284 000	302 000
Financial Costs	145 000	89 000	112 000	86 000
Financial Balance	302 000	113 000	172 000	216 000
Dividends	0	0	0	0
Net Income	1 567 000	1 677 000	1 633 000	1 447 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 192 000	3 219 000	3 400 000	3 581 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 192 000	3 219 000	3 400 000	3 581 000
Total Fiancial Fixed Assets	9 045 000	8 781 000	8 609 000	8 358 000
Total Fixed Assets	12 237 000	12 000 000	12 009 000	11 939 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 787 000	8 263 000	6 463 000	4 610 000
Total Assets	22 024 000	20 263 000	18 472 000	16 550 000
Total Equity	15 742 000	14 524 000	13 151 000	11 770 000
Short-Term Group Debt	446 000	391 000	323 000	603 000
Total Long-Term Debt	5 485 000	4 956 000	4 550 000	3 838 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	55 000	62 000
Total Current Debt	797 000	784 000	771 000	942 000
Total Equity and Debt	22 024 000	20 263 000	18 472 000	16 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,95 %	11,55 %	12,42 %	12,29 %
Debt-to-Equity Ratio	0,35	0,34	0,35	0,33
Operating Profit Margin	72,51 %	86,53 %	82,25 %	71,22 %
Current Ratio	12,28	10,54	8,38	4,89
Quick Ratio	12,28	10,54	8,38	4,89
Equity Ratio	0,71	0,72	0,71	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %