BEKKEVOLD EIENDOM AS

1814 ASKIM

Finances

Share Ownership

Return on Equity

360,14 %

Current Ratio

0,42

Debt-to-Equity Ratio

15,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 442 000	300 000	300 000	300 000
Net Income	1 048 000	44 000	86 000	79 000
Total Assets	7 487 000	9 139 000	4 824 000	4 902 000
Total Equity	291 000	179 000	135 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 442 000	300 000	300 000	300 000
Expenditure	13 187 000	128 000	87 000	95 000
Operating Profit	2 254 000	172 000	213 000	205 000
Financial Income	16 000	0	0	0
Financial Costs	927 000	115 000	117 000	126 000
Financial Balance	−911 000	−115 000	−117 000	−126 000
Earnings Before Tax	1 343 000	57 000	95 000	79 000
Tax	296 000	13 000	10 000	0
Net Income	1 048 000	44 000	86 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 343 000	4 752 000	4 824 000	4 896 000
Total Current Assets	1 144 000	4 387 000	0	6 000
Total Assets	7 487 000	9 139 000	4 824 000	4 902 000
Total Retained Equity	191 000	79 000	35 000	−51 000
Total Equity	291 000	179 000	135 000	49 000
Total Long-Term Debt	4 504 000	4 536 000	4 582 000	4 840 000
Total Current Debt	2 692 000	4 424 000	107 000	12 000
Total Equity and Debt	7 487 000	9 139 000	4 824 000	4 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 146 000	0	0	0
Other Income	296 000	300 000	300 000	300 000
Revenue	15 442 000	300 000	300 000	300 000
Cost of Goods Sold	12 349 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	72 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	13 187 000	128 000	87 000	95 000
Operating Profit	2 254 000	172 000	213 000	205 000
Financial Income	16 000	0	0	0
Financial Costs	927 000	115 000	117 000	126 000
Financial Balance	−911 000	−115 000	−117 000	−126 000
Dividends	0	0	0	0
Net Income	1 048 000	44 000	86 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 338 000	4 752 000	4 824 000	4 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 338 000	4 752 000	4 824 000	4 896 000
Total Fiancial Fixed Assets	5 000	0	0	0
Total Fixed Assets	6 343 000	4 752 000	4 824 000	4 896 000
Stock	0	4 303 000	0	0
Total Investments	0	0	0	0
Cash, Bank	476 000	36 000	0	6 000
Total Current Assets	1 144 000	4 387 000	0	6 000
Total Assets	7 487 000	9 139 000	4 824 000	4 902 000
Total Equity	291 000	179 000	135 000	49 000
Short-Term Group Debt	1 200 000	0	0	0
Total Long-Term Debt	4 504 000	4 536 000	4 582 000	4 840 000
Creditors	823 000	4 323 000	0	0
Unpaid Taxes	10 000	6 000	12 000	12 000
Dividends	0	0	0	0
Other Current Debt	655 000	95 000	95 000	0
Total Current Debt	2 692 000	4 424 000	107 000	12 000
Total Equity and Debt	7 487 000	9 139 000	4 824 000	4 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	360,14 %	24,58 %	63,7 %	161,22 %
Debt-to-Equity Ratio	15,48	25,34	33,94	98,78
Operating Profit Margin	14,6 %	57,33 %	71 %	68,33 %
Current Ratio	0,42	0,99	0	0,5
Quick Ratio	0,42	36,26	0	0,5
Equity Ratio	0,04	0,02	0,03	0,01
Gross Profit Margin	20,03 %	100 %	100 %	100 %