FIMLAND HOLDING AS

3442 HYGGEN

Finances

Return on Equity

74,45 %

Current Ratio

62,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	44 332 000	−10 000	10 852 000	−36 000
Total Assets	60 475 000	23 479 000	27 692 000	20 710 000
Total Equity	59 543 000	23 286 000	27 516 000	20 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 795 000	20 000	0	55 000
Operating Profit	−2 795 000	−20 000	0	−55 000
Financial Income	47 282 000	7 000	10 925 000	9 000
Financial Costs	31 000	0	0	0
Financial Balance	47 251 000	7 000	10 925 000	9 000
Earnings Before Tax	44 456 000	−12 000	10 925 000	−47 000
Tax	124 000	−3 000	73 000	−10 000
Net Income	44 332 000	−10 000	10 852 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 165 000	18 893 000	19 022 000	19 151 000
Total Current Assets	56 309 000	4 586 000	8 670 000	1 559 000
Total Assets	60 475 000	23 479 000	27 692 000	20 710 000
Total Retained Equity	59 443 000	23 186 000	27 416 000	20 516 000
Total Equity	59 543 000	23 286 000	27 516 000	20 616 000
Total Long-Term Debt	33 000	0	36 000	0
Total Current Debt	898 000	193 000	140 000	95 000
Total Equity and Debt	60 475 000	23 479 000	27 692 000	20 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 795 000	20 000	0	55 000
Operating Profit	−2 795 000	−20 000	0	−55 000
Financial Income	47 282 000	7 000	10 925 000	9 000
Financial Costs	31 000	0	0	0
Financial Balance	47 251 000	7 000	10 925 000	9 000
Dividends	8 075 000	4 220 000	3 952 000	2 680 000
Net Income	44 332 000	−10 000	10 852 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 165 000	18 893 000	19 022 000	19 151 000
Total Fixed Assets	4 165 000	18 893 000	19 022 000	19 151 000
Stock	0	0	0	0
Total Investments	27 974 000	0	0	0
Cash, Bank	28 335 000	4 466 000	3 150 000	1 559 000
Total Current Assets	56 309 000	4 586 000	8 670 000	1 559 000
Total Assets	60 475 000	23 479 000	27 692 000	20 710 000
Total Equity	59 543 000	23 286 000	27 516 000	20 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 000	0	36 000	0
Creditors	8 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 075 000	4 220 000	3 952 000	2 680 000
Other Current Debt	800 000	159 000	103 000	79 000
Total Current Debt	898 000	193 000	140 000	95 000
Total Equity and Debt	60 475 000	23 479 000	27 692 000	20 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,45 %	−0,04 %	39,44 %	−0,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	62,7	23,76	61,93	16,41
Quick Ratio	62,7	23,76	61,93	16,41
Equity Ratio	0,98	0,99	0,99	1
Gross Profit Margin	-	-	-	-