FAUSKEBYGG HOLDING AS

8208 FAUSKE

Finances

Return on Equity

5,56 %

Current Ratio

2,59

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 424 000	156 474 000	183 134 000	256 332 000
Net Income	6 416 000	10 579 000	13 911 000	17 696 000
Total Assets	174 779 000	173 331 000	160 103 000	161 705 000
Total Equity	115 406 000	116 491 000	113 412 000	106 781 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 424 000	156 474 000	183 134 000	256 332 000
Expenditure	167 391 000	146 478 000	166 766 000	237 114 000
Operating Profit	9 033 000	9 997 000	16 368 000	19 219 000
Financial Income	1 179 000	290 000	249 000	4 021 000
Financial Costs	1 595 000	−2 851 000	−1 039 000	1 089 000
Financial Balance	−416 000	3 141 000	1 288 000	2 932 000
Earnings Before Tax	8 617 000	13 137 000	17 656 000	22 151 000
Tax	2 202 000	2 558 000	3 745 000	4 455 000
Net Income	6 416 000	10 579 000	13 911 000	17 696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 383 000	28 284 000	22 256 000	17 789 000
Total Current Assets	148 396 000	145 047 000	137 847 000	143 916 000
Total Assets	174 779 000	173 331 000	160 103 000	161 705 000
Total Retained Equity	114 128 000	115 212 000	112 133 000	105 502 000
Total Equity	115 406 000	116 491 000	113 412 000	106 781 000
Total Long-Term Debt	2 002 000	819 000	3 710 000	2 413 000
Total Current Debt	57 371 000	56 021 000	42 982 000	52 511 000
Total Equity and Debt	174 779 000	173 331 000	160 103 000	161 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	177 435 000	156 458 000	182 238 000	256 324 000
Other Income	−1 011 000	16 000	896 000	8 000
Revenue	176 424 000	156 474 000	183 134 000	256 332 000
Cost of Goods Sold	111 216 000	94 273 000	111 473 000	183 128 000
Salary Costs	46 192 000	42 173 000	42 172 000	41 042 000
Depreciation	3 144 000	3 078 000	3 650 000	3 543 000
Impairment	0	0	0	0
Expenditure	167 391 000	146 478 000	166 766 000	237 114 000
Operating Profit	9 033 000	9 997 000	16 368 000	19 219 000
Financial Income	1 179 000	290 000	249 000	4 021 000
Financial Costs	1 595 000	−2 851 000	−1 039 000	1 089 000
Financial Balance	−416 000	3 141 000	1 288 000	2 932 000
Dividends	0	7 500 000	7 500 000	7 500 000
Net Income	6 416 000	10 579 000	13 911 000	17 696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 645 000	4 210 000	4 797 000	4 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 179 000	14 372 000	13 502 000	12 481 000
Total Tangible Assets	16 824 000	18 582 000	18 299 000	17 025 000
Total Fiancial Fixed Assets	9 559 000	9 701 000	3 957 000	764 000
Total Fixed Assets	26 383 000	28 284 000	22 256 000	17 789 000
Stock	0	200 000	317 000	4 344 000
Total Investments	35 989 000	37 025 000	33 983 000	32 714 000
Cash, Bank	77 306 000	67 933 000	68 269 000	75 024 000
Total Current Assets	148 396 000	145 047 000	137 847 000	143 916 000
Total Assets	174 779 000	173 331 000	160 103 000	161 705 000
Total Equity	115 406 000	116 491 000	113 412 000	106 781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 002 000	819 000	3 710 000	2 413 000
Creditors	12 245 000	15 992 000	9 009 000	20 155 000
Unpaid Taxes	5 490 000	6 697 000	6 517 000	6 878 000
Dividends	0	7 500 000	7 500 000	7 500 000
Other Current Debt	31 118 000	20 383 000	17 507 000	15 035 000
Total Current Debt	57 371 000	56 021 000	42 982 000	52 511 000
Total Equity and Debt	174 779 000	173 331 000	160 103 000	161 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	9,08 %	12,27 %	16,57 %
Debt-to-Equity Ratio	0,02	0,01	0,03	0,02
Operating Profit Margin	5,12 %	6,39 %	8,94 %	7,5 %
Current Ratio	2,59	2,59	3,21	2,74
Quick Ratio	2,59	2,6	3,23	2,99
Equity Ratio	0,66	0,67	0,71	0,66
Gross Profit Margin	36,96 %	39,75 %	39,13 %	28,56 %