LAUVHØGDA INVEST AS

2819 GJØVIK

Finances

Return on Equity

37,61 %

Current Ratio

0,09

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	673 000	539 000	233 000	114 000
Net Income	478 000	454 000	236 000	534 000
Total Assets	4 993 000	3 362 000	398 000	303 000
Total Equity	1 271 000	793 000	339 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	673 000	539 000	233 000	114 000
Expenditure	18 000	9 000	21 000	8 000
Operating Profit	655 000	530 000	212 000	106 000
Financial Income	1 000	43 000	24 000	451 000
Financial Costs	43 000	34 000	0	23 000
Financial Balance	−42 000	9 000	24 000	428 000
Earnings Before Tax	613 000	538 000	236 000	534 000
Tax	135 000	84 000	0	0
Net Income	478 000	454 000	236 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 851 000	3 333 000	0	0
Total Current Assets	142 000	29 000	398 000	303 000
Total Assets	4 993 000	3 362 000	398 000	303 000
Total Retained Equity	1 171 000	693 000	239 000	3 000
Total Equity	1 271 000	793 000	339 000	103 000
Total Long-Term Debt	2 205 000	2 165 000	0	0
Total Current Debt	1 517 000	404 000	59 000	200 000
Total Equity and Debt	4 993 000	3 362 000	398 000	303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	673 000	539 000	233 000	114 000
Other Income	0	0	0	0
Revenue	673 000	539 000	233 000	114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	9 000	21 000	8 000
Operating Profit	655 000	530 000	212 000	106 000
Financial Income	1 000	43 000	24 000	451 000
Financial Costs	43 000	34 000	0	23 000
Financial Balance	−42 000	9 000	24 000	428 000
Dividends	0	0	0	190 000
Net Income	478 000	454 000	236 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 851 000	3 333 000	0	0
Total Fixed Assets	4 851 000	3 333 000	0	0
Stock	0	0	0	0
Total Investments	0	0	72 000	42 000
Cash, Bank	36 000	27 000	322 000	70 000
Total Current Assets	142 000	29 000	398 000	303 000
Total Assets	4 993 000	3 362 000	398 000	303 000
Total Equity	1 271 000	793 000	339 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 205 000	2 165 000	0	0
Creditors	0	0	0	10 000
Unpaid Taxes	27 000	17 000	58 000	0
Dividends	0	0	0	190 000
Other Current Debt	1 355 000	303 000	1 000	0
Total Current Debt	1 517 000	404 000	59 000	200 000
Total Equity and Debt	4 993 000	3 362 000	398 000	303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,61 %	57,25 %	69,62 %	518,45 %
Debt-to-Equity Ratio	1,73	2,73	0	0
Operating Profit Margin	97,33 %	98,33 %	90,99 %	92,98 %
Current Ratio	0,09	0,07	6,75	1,52
Quick Ratio	0,09	0,07	6,75	1,52
Equity Ratio	0,25	0,24	0,85	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %