STORSILD NUF

6530 AVERØY

Finances

Return on Equity

9,2 %

Current Ratio

224,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	395 000	726 000	43 000	72 000
Total Assets	4 302 000	3 907 000	4 180 000	4 144 000
Total Equity	4 295 000	3 899 000	4 173 000	4 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	16 000	18 000	8 000
Operating Profit	−23 000	−16 000	−18 000	−8 000
Financial Income	861 000	779 000	62 000	46 000
Financial Costs	442 000	37 000	0	−42 000
Financial Balance	419 000	742 000	62 000	88 000
Earnings Before Tax	396 000	726 000	43 000	80 000
Tax	1 000	0	0	8 000
Net Income	395 000	726 000	43 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 728 000	1 592 000	1 693 000	1 649 000
Total Current Assets	1 574 000	2 315 000	2 487 000	2 495 000
Total Assets	4 302 000	3 907 000	4 180 000	4 144 000
Total Retained Equity	4 293 000	3 898 000	4 172 000	4 129 000
Total Equity	4 295 000	3 899 000	4 173 000	4 130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	8 000	7 000	14 000
Total Equity and Debt	4 302 000	3 907 000	4 180 000	4 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	16 000	18 000	8 000
Operating Profit	−23 000	−16 000	−18 000	−8 000
Financial Income	861 000	779 000	62 000	46 000
Financial Costs	442 000	37 000	0	−42 000
Financial Balance	419 000	742 000	62 000	88 000
Dividends	0	1 000 000	0	0
Net Income	395 000	726 000	43 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 728 000	1 592 000	1 693 000	1 649 000
Total Fixed Assets	2 728 000	1 592 000	1 693 000	1 649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 574 000	2 311 000	2 487 000	2 495 000
Total Current Assets	1 574 000	2 315 000	2 487 000	2 495 000
Total Assets	4 302 000	3 907 000	4 180 000	4 144 000
Total Equity	4 295 000	3 899 000	4 173 000	4 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	7 000	7 000	7 000	7 000
Total Current Debt	7 000	8 000	7 000	14 000
Total Equity and Debt	4 302 000	3 907 000	4 180 000	4 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,2 %	18,62 %	1,03 %	1,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	224,86	289,38	355,29	178,21
Quick Ratio	224,86	289,38	355,29	178,21
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-