TORSVIK CONSULTANTS AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

476,15 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 022 000	1 971 000	1 980 000	1 778 000
Net Income	519 000	508 000	572 000	410 000
Total Assets	1 123 000	1 055 000	881 000	774 000
Total Equity	109 000	340 000	183 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 022 000	1 971 000	1 980 000	1 778 000
Expenditure	1 349 000	1 334 000	1 250 000	1 237 000
Operating Profit	672 000	637 000	730 000	541 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	0	2 000
Earnings Before Tax	674 000	637 000	730 000	543 000
Tax	155 000	130 000	158 000	133 000
Net Income	519 000	508 000	572 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 000	0	0
Total Current Assets	1 123 000	1 046 000	881 000	774 000
Total Assets	1 123 000	1 055 000	881 000	774 000
Total Retained Equity	9 000	240 000	83 000	11 000
Total Equity	109 000	340 000	183 000	111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 013 000	714 000	698 000	663 000
Total Equity and Debt	1 123 000	1 055 000	881 000	774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 022 000	1 926 000	1 980 000	1 778 000
Other Income	0	45 000	0	0
Revenue	2 022 000	1 971 000	1 980 000	1 778 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 127 000	1 045 000	1 006 000	1 013 000
Depreciation	0	0	0	22 000
Impairment	0	0	0	0
Expenditure	1 349 000	1 334 000	1 250 000	1 237 000
Operating Profit	672 000	637 000	730 000	541 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	0	2 000
Dividends	750 000	350 000	500 000	500 000
Net Income	519 000	508 000	572 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	9 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	800 000	774 000	584 000	751 000
Total Current Assets	1 123 000	1 046 000	881 000	774 000
Total Assets	1 123 000	1 055 000	881 000	774 000
Total Equity	109 000	340 000	183 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	16 000	18 000
Unpaid Taxes	153 000	120 000	73 000	68 000
Dividends	750 000	350 000	500 000	500 000
Other Current Debt	111 000	103 000	101 000	106 000
Total Current Debt	1 013 000	714 000	698 000	663 000
Total Equity and Debt	1 123 000	1 055 000	881 000	774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	476,15 %	149,41 %	312,57 %	369,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,23 %	32,32 %	36,87 %	30,43 %
Current Ratio	1,11	1,46	1,26	1,17
Quick Ratio	1,11	1,46	1,26	1,17
Equity Ratio	0,1	0,32	0,21	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %