company

SJØLYSTSTRANDA GARASJESAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

186,47 %

Current Ratio

0,26

Debt-to-Equity Ratio

−0,85

Key figures (NOK)	2016	2015	2014	2013
Revenue	2 982 000	3 304 000	1 319 000	1 454 000
Net Income	−2 784 000	705 000	−124 000	333 000
Total Assets	81 000	1 880 000	767 000	1 032 000
Total Equity	−1 493 000	1 291 000	586 000	709 000

Income (NOK)	2016	2015	2014	2013
Revenue	2 982 000	3 304 000	1 319 000	1 454 000
Expenditure	5 733 000	2 601 000	1 446 000	1 124 000
Operating Profit	−2 751 000	703 000	−127 000	330 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	34 000	0	0	0
Financial Balance	−33 000	2 000	4 000	3 000
Earnings Before Tax	−2 784 000	705 000	−124 000	333 000
Tax	0	0	0	0
Net Income	−2 784 000	705 000	−124 000	333 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	81 000	1 880 000	767 000	1 032 000
Total Assets	81 000	1 880 000	767 000	1 032 000
Total Retained Equity	−1 493 000	1 291 000	586 000	709 000
Total Equity	−1 493 000	1 291 000	586 000	709 000
Total Long-Term Debt	1 263 000	0	0	0
Total Current Debt	311 000	589 000	181 000	322 000
Total Equity and Debt	81 000	1 880 000	767 000	1 032 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	2 982 000	3 304 000	1 319 000	1 454 000
Revenue	2 982 000	3 304 000	1 319 000	1 454 000
Cost of Goods Sold	0	0	0	10 000
Salary Costs	151 000	162 000	82 000	82 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 733 000	2 601 000	1 446 000	1 124 000
Operating Profit	−2 751 000	703 000	−127 000	330 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	34 000	0	0	0
Financial Balance	−33 000	2 000	4 000	3 000
Dividends	0	0	0	0
Net Income	−2 784 000	705 000	−124 000	333 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	1 829 000	762 000	993 000
Total Current Assets	81 000	1 880 000	767 000	1 032 000
Total Assets	81 000	1 880 000	767 000	1 032 000
Total Equity	−1 493 000	1 291 000	586 000	709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 263 000	0	0	0
Creditors	143 000	458 000	55 000	192 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	110 000	131 000	126 000	130 000
Total Current Debt	311 000	589 000	181 000	322 000
Total Equity and Debt	81 000	1 880 000	767 000	1 032 000

Financial indicators	2016	2015	2014	2013
Return on Equity	186,47 %	54,61 %	−21,16 %	46,97 %
Debt-to-Equity Ratio	−0,85	0	0	0
Operating Profit Margin	−92,25 %	21,28 %	−9,63 %	22,7 %
Current Ratio	0,26	3,19	4,24	3,2
Quick Ratio	0,26	3,19	4,24	3,2
Equity Ratio	−18,43	0,69	0,76	0,69
Gross Profit Margin	100 %	100 %	100 %	99,31 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English