company

SAMEIET SIGURDSGATE 8

0179 OSLO

Finances

Share Ownership

Return on Equity

119,13 %

Current Ratio

9,32

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2019	2018	2017	2016
Revenue	748 000	731 000	653 000	724 000
Net Income	137 000	−98 000	14 000	200 000
Total Assets	345 000	259 000	171 000	162 000
Total Equity	115 000	−22 000	76 000	62 000

Income (NOK)	2019	2018	2017	2016
Revenue	748 000	731 000	653 000	724 000
Expenditure	613 000	871 000	651 000	524 000
Operating Profit	135 000	−139 000	2 000	200 000
Financial Income	12 000	49 000	13 000	6 000
Financial Costs	10 000	7 000	2 000	6 000
Financial Balance	2 000	42 000	11 000	0
Earnings Before Tax	137 000	−98 000	14 000	200 000
Tax	0	0	0	0
Net Income	137 000	−98 000	14 000	200 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	345 000	259 000	171 000	162 000
Total Assets	345 000	259 000	171 000	162 000
Total Retained Equity	115 000	−22 000	76 000	62 000
Total Equity	115 000	−22 000	76 000	62 000
Total Long-Term Debt	192 000	239 000	0	75 000
Total Current Debt	37 000	43 000	96 000	25 000
Total Equity and Debt	345 000	259 000	171 000	162 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	608 000	579 000	553 000
Other Income	748 000	123 000	74 000	171 000
Revenue	748 000	731 000	653 000	724 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	14 000	14 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	613 000	871 000	651 000	524 000
Operating Profit	135 000	−139 000	2 000	200 000
Financial Income	12 000	49 000	13 000	6 000
Financial Costs	10 000	7 000	2 000	6 000
Financial Balance	2 000	42 000	11 000	0
Dividends	0	0	0	0
Net Income	137 000	−98 000	14 000	200 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	230 000	148 000	162 000
Total Current Assets	345 000	259 000	171 000	162 000
Total Assets	345 000	259 000	171 000	162 000
Total Equity	115 000	−22 000	76 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	192 000	239 000	0	75 000
Creditors	35 000	39 000	95 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	3 000	1 000	7 000
Total Current Debt	37 000	43 000	96 000	25 000
Total Equity and Debt	345 000	259 000	171 000	162 000

Financial indicators	2019	2018	2017	2016
Return on Equity	119,13 %	445,45 %	18,42 %	322,58 %
Debt-to-Equity Ratio	1,67	−10,86	0	1,21
Operating Profit Margin	18,05 %	−19,02 %	0,31 %	27,62 %
Current Ratio	9,32	6,02	1,78	6,48
Quick Ratio	9,32	6,02	1,78	6,48
Equity Ratio	0,33	−0,08	0,44	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English