O. L. ENGEN EIENDOM AS

0272 OSLO

Finances

Share Ownership

Return on Equity

38,72 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	824 000	783 000	770 000	760 000
Net Income	175 000	157 000	383 000	330 000
Total Assets	1 441 000	2 032 000	2 715 000	2 612 000
Total Equity	452 000	578 000	1 966 000	1 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	824 000	783 000	770 000	760 000
Expenditure	581 000	536 000	227 000	257 000
Operating Profit	244 000	246 000	543 000	502 000
Financial Income	2 000	0	0	0
Financial Costs	21 000	45 000	51 000	79 000
Financial Balance	−19 000	−45 000	−51 000	−79 000
Earnings Before Tax	224 000	201 000	491 000	423 000
Tax	49 000	44 000	108 000	93 000
Net Income	175 000	157 000	383 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 399 000	1 560 000	1 722 000	1 885 000
Total Current Assets	41 000	472 000	993 000	727 000
Total Assets	1 441 000	2 032 000	2 715 000	2 612 000
Total Retained Equity	32 000	158 000	1 546 000	1 163 000
Total Equity	452 000	578 000	1 966 000	1 583 000
Total Long-Term Debt	420 000	420 000	420 000	420 000
Total Current Debt	568 000	1 034 000	328 000	609 000
Total Equity and Debt	1 441 000	2 032 000	2 715 000	2 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	824 000	783 000	770 000	760 000
Revenue	824 000	783 000	770 000	760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	185 000	185 000	185 000	185 000
Impairment	0	0	0	0
Expenditure	581 000	536 000	227 000	257 000
Operating Profit	244 000	246 000	543 000	502 000
Financial Income	2 000	0	0	0
Financial Costs	21 000	45 000	51 000	79 000
Financial Balance	−19 000	−45 000	−51 000	−79 000
Dividends	300 000	0	0	0
Net Income	175 000	157 000	383 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	74 000	50 000	27 000	5 000
Real Eastate	1 325 000	1 510 000	1 695 000	1 880 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 325 000	1 510 000	1 695 000	1 880 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 399 000	1 560 000	1 722 000	1 885 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	457 000	0	0
Total Current Assets	41 000	472 000	993 000	727 000
Total Assets	1 441 000	2 032 000	2 715 000	2 612 000
Total Equity	452 000	578 000	1 966 000	1 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	420 000	420 000	420 000	420 000
Creditors	6 000	0	7 000	0
Unpaid Taxes	121 000	121 000	192 000	188 000
Dividends	300 000	0	0	0
Other Current Debt	67 000	846 000	0	308 000
Total Current Debt	568 000	1 034 000	328 000	609 000
Total Equity and Debt	1 441 000	2 032 000	2 715 000	2 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,72 %	27,16 %	19,48 %	20,85 %
Debt-to-Equity Ratio	0,93	0,73	0,21	0,27
Operating Profit Margin	29,61 %	31,42 %	70,52 %	66,05 %
Current Ratio	0,07	0,46	3,03	1,19
Quick Ratio	0,07	0,46	3,03	1,19
Equity Ratio	0,31	0,28	0,72	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %