ZELO NETT LTD

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

−5,04 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	18 000	33 000	12 000
Net Income	7 000	−20 000	4 000	−15 000
Total Assets	7 000	0	28 000	29 000
Total Equity	−139 000	−145 000	−125 000	−129 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	18 000	33 000	12 000
Expenditure	35 000	38 000	29 000	27 000
Operating Profit	7 000	−20 000	4 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	−20 000	4 000	−15 000
Tax	0	0	0	0
Net Income	7 000	−20 000	4 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 000	0	28 000	29 000
Total Assets	7 000	0	28 000	29 000
Total Retained Equity	−139 000	−145 000	−125 000	−129 000
Total Equity	−139 000	−145 000	−125 000	−129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	145 000	153 000	157 000
Total Equity and Debt	7 000	0	28 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	18 000	33 000	12 000
Other Income	0	0	0	0
Revenue	42 000	18 000	33 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	38 000	29 000	27 000
Operating Profit	7 000	−20 000	4 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	−20 000	4 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	0	0	0
Total Current Assets	7 000	0	28 000	29 000
Total Assets	7 000	0	28 000	29 000
Total Equity	−139 000	−145 000	−125 000	−129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	146 000	145 000	153 000	157 000
Total Current Debt	146 000	145 000	153 000	157 000
Total Equity and Debt	7 000	0	28 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,04 %	13,79 %	−3,2 %	11,63 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	16,67 %	−111,11 %	12,12 %	−125 %
Current Ratio	0,05	0	0,18	0,18
Quick Ratio	0,05	0	0,18	0,18
Equity Ratio	−19,86	-	−4,46	−4,45
Gross Profit Margin	100 %	100 %	100 %	100 %