NORSK FYRFORENING

0157 OSLO

Finances

Share Ownership

Return on Equity

24,45 %

Current Ratio

10,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 124 000	2 043 000	621 000	573 000
Net Income	392 000	945 000	118 000	−96 000
Total Assets	1 766 000	0	465 000	440 000
Total Equity	1 603 000	0	265 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 124 000	2 043 000	621 000	573 000
Expenditure	1 741 000	1 098 000	504 000	671 000
Operating Profit	383 000	945 000	117 000	−98 000
Financial Income	9 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	1 000	2 000
Earnings Before Tax	392 000	945 000	118 000	−96 000
Tax	0	0	0	0
Net Income	392 000	945 000	118 000	−96 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	1 766 000	465 000	440 000
Total Assets	1 766 000	465 000	440 000
Total Retained Equity	0	265 000	147 000
Total Equity	1 603 000	265 000	147 000
Total Long-Term Debt	0	0	0
Total Current Debt	164 000	200 000	293 000
Total Equity and Debt	1 766 000	465 000	440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	621 000	573 000
Other Income	2 124 000	2 043 000	0	0
Revenue	2 124 000	2 043 000	621 000	573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 014 000	786 000	290 000	285 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 741 000	1 098 000	504 000	671 000
Operating Profit	383 000	945 000	117 000	−98 000
Financial Income	9 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	392 000	945 000	118 000	−96 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 766 000	465 000	408 000
Total Current Assets	1 766 000	465 000	440 000
Total Assets	1 766 000	465 000	440 000
Total Equity	1 603 000	265 000	147 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	1 000	1 000
Unpaid Taxes	60 000	10 000	8 000
Dividends	0	0	0
Other Current Debt	102 000	189 000	284 000
Total Current Debt	164 000	200 000	293 000
Total Equity and Debt	1 766 000	465 000	440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,45 %	-	44,53 %	−65,31 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	18,03 %	46,26 %	18,84 %	−17,1 %
Current Ratio	10,77	-	2,33	1,5
Quick Ratio	10,77	-	2,33	1,5
Equity Ratio	0,91	-	0,57	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %