BÅRDSHAUG VEST HANDELSPARK AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

−31,62 %

Current Ratio

0,04

Debt-to-Equity Ratio

7,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−350 000	−234 000	−125 000	−215 000
Total Assets	9 506 000	9 519 000	9 504 000	9 508 000
Total Equity	1 107 000	1 457 000	1 691 000	1 816 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	30 000	83 000	195 000
Operating Profit	−14 000	−30 000	−83 000	−195 000
Financial Income	0	0	0	0
Financial Costs	337 000	204 000	42 000	0
Financial Balance	−337 000	−204 000	−42 000	0
Earnings Before Tax	−350 000	−234 000	−125 000	−194 000
Tax	0	0	0	21 000
Net Income	−350 000	−234 000	−125 000	−215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 494 000	9 494 000	9 494 000	9 494 000
Total Current Assets	12 000	25 000	10 000	14 000
Total Assets	9 506 000	9 519 000	9 504 000	9 508 000
Total Retained Equity	820 000	1 170 000	1 403 000	1 529 000
Total Equity	1 107 000	1 457 000	1 691 000	1 816 000
Total Long-Term Debt	8 057 000	7 854 000	7 761 000	7 691 000
Total Current Debt	342 000	208 000	52 000	0
Total Equity and Debt	9 506 000	9 519 000	9 504 000	9 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	30 000	83 000	195 000
Operating Profit	−14 000	−30 000	−83 000	−195 000
Financial Income	0	0	0	0
Financial Costs	337 000	204 000	42 000	0
Financial Balance	−337 000	−204 000	−42 000	0
Dividends	0	0	0	0
Net Income	−350 000	−234 000	−125 000	−215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 494 000	9 494 000	9 494 000	9 494 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 494 000	9 494 000	9 494 000	9 494 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 494 000	9 494 000	9 494 000	9 494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	25 000	10 000	14 000
Total Current Assets	12 000	25 000	10 000	14 000
Total Assets	9 506 000	9 519 000	9 504 000	9 508 000
Total Equity	1 107 000	1 457 000	1 691 000	1 816 000
Short-Term Group Debt	337 000	204 000	42 000	0
Total Long-Term Debt	8 057 000	7 854 000	7 761 000	7 691 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	9 000	0
Total Current Debt	342 000	208 000	52 000	0
Total Equity and Debt	9 506 000	9 519 000	9 504 000	9 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,62 %	−16,06 %	−7,39 %	−11,84 %
Debt-to-Equity Ratio	7,28	5,39	4,59	4,24
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,12	0,19	-
Quick Ratio	0,04	0,12	0,19	-
Equity Ratio	0,12	0,15	0,18	0,19
Gross Profit Margin	-	-	-	-