BRØSETVEIEN 175 AS

7075 TILLER

Finances

Share Ownership

Return on Equity

3,83 %

Current Ratio

3,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	527 000	522 000	516 000
Net Income	263 000	217 000	255 000	164 000
Total Assets	7 271 000	7 221 000	7 241 000	7 137 000
Total Equity	6 859 000	6 859 000	6 856 000	6 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	527 000	522 000	516 000
Expenditure	227 000	249 000	196 000	311 000
Operating Profit	327 000	278 000	326 000	205 000
Financial Income	11 000	1 000	1 000	6 000
Financial Costs	0	1 000	0	0
Financial Balance	11 000	0	1 000	6 000
Earnings Before Tax	338 000	278 000	327 000	210 000
Tax	74 000	61 000	72 000	46 000
Net Income	263 000	217 000	255 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 726 000	5 812 000	5 899 000	5 985 000
Total Current Assets	1 545 000	1 408 000	1 342 000	1 152 000
Total Assets	7 271 000	7 221 000	7 241 000	7 137 000
Total Retained Equity	1 938 000	1 938 000	1 935 000	1 929 000
Total Equity	6 859 000	6 859 000	6 856 000	6 850 000
Total Long-Term Debt	24 000	24 000	24 000	22 000
Total Current Debt	387 000	337 000	361 000	265 000
Total Equity and Debt	7 271 000	7 221 000	7 241 000	7 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	554 000	527 000	522 000	516 000
Revenue	554 000	527 000	522 000	516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	86 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	227 000	249 000	196 000	311 000
Operating Profit	327 000	278 000	326 000	205 000
Financial Income	11 000	1 000	1 000	6 000
Financial Costs	0	1 000	0	0
Financial Balance	11 000	0	1 000	6 000
Dividends	0	0	0	0
Net Income	263 000	217 000	255 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 726 000	5 812 000	5 899 000	5 985 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 726 000	5 812 000	5 899 000	5 985 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 726 000	5 812 000	5 899 000	5 985 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	807 000	397 000	164 000	877 000
Total Current Assets	1 545 000	1 408 000	1 342 000	1 152 000
Total Assets	7 271 000	7 221 000	7 241 000	7 137 000
Total Equity	6 859 000	6 859 000	6 856 000	6 850 000
Short-Term Group Debt	343 000	280 000	325 000	205 000
Total Long-Term Debt	24 000	24 000	24 000	22 000
Creditors	44 000	57 000	36 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	18 000
Total Current Debt	387 000	337 000	361 000	265 000
Total Equity and Debt	7 271 000	7 221 000	7 241 000	7 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,83 %	3,16 %	3,72 %	2,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,03 %	52,75 %	62,45 %	39,73 %
Current Ratio	3,99	4,18	3,72	4,35
Quick Ratio	3,99	4,18	3,72	4,35
Equity Ratio	0,94	0,95	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %