ENTRE EIENDOM AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

0,61 %

Current Ratio

0,99

Debt-to-Equity Ratio

5,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 838 000	1 524 000	2 163 000	1 190 000
Net Income	23 000	2 759 000	−142 000	274 000
Total Assets	24 502 000	22 255 000	15 659 000	16 513 000
Total Equity	3 801 000	3 778 000	1 319 000	1 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 838 000	1 524 000	2 163 000	1 190 000
Expenditure	984 000	869 000	1 937 000	390 000
Operating Profit	795 000	655 000	225 000	800 000
Financial Income	8 000	2 605 000	5 000	5 000
Financial Costs	774 000	456 000	412 000	453 000
Financial Balance	−766 000	2 149 000	−407 000	−448 000
Earnings Before Tax	30 000	2 803 000	−183 000	352 000
Tax	7 000	45 000	−40 000	77 000
Net Income	23 000	2 759 000	−142 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 838 000	19 422 000	15 617 000	16 045 000
Total Current Assets	664 000	2 833 000	42 000	468 000
Total Assets	24 502 000	22 255 000	15 659 000	16 513 000
Total Retained Equity	3 605 000	3 582 000	1 124 000	1 266 000
Total Equity	3 801 000	3 778 000	1 319 000	1 462 000
Total Long-Term Debt	20 029 000	18 327 000	13 757 000	14 817 000
Total Current Debt	671 000	149 000	582 000	234 000
Total Equity and Debt	24 502 000	22 255 000	15 659 000	16 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	138 000	39 000	0	0
Other Income	1 700 000	1 485 000	2 163 000	1 190 000
Revenue	1 838 000	1 524 000	2 163 000	1 190 000
Cost of Goods Sold	25 000	15 000	0	0
Salary Costs	122 000	22 000	0	0
Depreciation	347 000	329 000	263 000	183 000
Impairment	0	0	0	0
Expenditure	984 000	869 000	1 937 000	390 000
Operating Profit	795 000	655 000	225 000	800 000
Financial Income	8 000	2 605 000	5 000	5 000
Financial Costs	774 000	456 000	412 000	453 000
Financial Balance	−766 000	2 149 000	−407 000	−448 000
Dividends	0	0	0	0
Net Income	23 000	2 759 000	−142 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 469 000	19 054 000	15 245 000	14 445 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	369 000	368 000	272 000	0
Total Tangible Assets	23 838 000	19 422 000	15 517 000	14 445 000
Total Fiancial Fixed Assets	0	0	100 000	1 600 000
Total Fixed Assets	23 838 000	19 422 000	15 617 000	16 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	546 000	1 826 000	33 000	0
Total Current Assets	664 000	2 833 000	42 000	468 000
Total Assets	24 502 000	22 255 000	15 659 000	16 513 000
Total Equity	3 801 000	3 778 000	1 319 000	1 462 000
Short-Term Group Debt	0	0	0	186 000
Total Long-Term Debt	20 029 000	18 327 000	13 757 000	14 817 000
Creditors	516 000	22 000	1 000	5 000
Unpaid Taxes	75 000	44 000	37 000	0
Dividends	0	0	0	0
Other Current Debt	80 000	83 000	444 000	42 000
Total Current Debt	671 000	149 000	582 000	234 000
Total Equity and Debt	24 502 000	22 255 000	15 659 000	16 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,61 %	73,03 %	−10,77 %	18,74 %
Debt-to-Equity Ratio	5,27	4,85	10,43	10,13
Operating Profit Margin	43,25 %	42,98 %	10,4 %	67,23 %
Current Ratio	0,99	19,01	0,07	2
Quick Ratio	0,99	19,01	0,07	2
Equity Ratio	0,16	0,17	0,08	0,09
Gross Profit Margin	98,64 %	99,02 %	100 %	100 %