THUNDER INVEST AS

4700 VENNESLA

Finances

Return on Equity

7,04 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	147 000	770 000	−1 880 000	1 003 000
Total Assets	9 645 000	9 240 000	7 871 000	9 393 000
Total Equity	2 089 000	1 943 000	1 173 000	3 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	13 000	15 000	15 000
Operating Profit	−45 000	−13 000	−15 000	−15 000
Financial Income	1 753 000	1 016 000	27 000	1 426 000
Financial Costs	1 562 000	233 000	1 892 000	408 000
Financial Balance	191 000	783 000	−1 865 000	1 018 000
Earnings Before Tax	147 000	770 000	−1 880 000	1 003 000
Tax	0	0	0	0
Net Income	147 000	770 000	−1 880 000	1 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 725 000	3 620 000	3 545 000	3 364 000
Total Current Assets	5 921 000	5 620 000	4 325 000	6 029 000
Total Assets	9 645 000	9 240 000	7 871 000	9 393 000
Total Retained Equity	1 989 000	1 843 000	1 073 000	2 953 000
Total Equity	2 089 000	1 943 000	1 173 000	3 053 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 556 000	7 297 000	6 698 000	6 340 000
Total Equity and Debt	9 645 000	9 240 000	7 871 000	9 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	13 000	15 000	15 000
Operating Profit	−45 000	−13 000	−15 000	−15 000
Financial Income	1 753 000	1 016 000	27 000	1 426 000
Financial Costs	1 562 000	233 000	1 892 000	408 000
Financial Balance	191 000	783 000	−1 865 000	1 018 000
Dividends	0	0	0	0
Net Income	147 000	770 000	−1 880 000	1 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 725 000	3 620 000	3 545 000	3 364 000
Total Fixed Assets	3 725 000	3 620 000	3 545 000	3 364 000
Stock	0	0	0	0
Total Investments	5 729 000	5 605 000	4 285 000	6 000 000
Cash, Bank	166 000	16 000	41 000	30 000
Total Current Assets	5 921 000	5 620 000	4 325 000	6 029 000
Total Assets	9 645 000	9 240 000	7 871 000	9 393 000
Total Equity	2 089 000	1 943 000	1 173 000	3 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 555 000	7 297 000	6 698 000	6 340 000
Total Current Debt	7 556 000	7 297 000	6 698 000	6 340 000
Total Equity and Debt	9 645 000	9 240 000	7 871 000	9 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,04 %	39,63 %	−160,27 %	32,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,78	0,77	0,65	0,95
Quick Ratio	0,78	0,77	0,65	0,95
Equity Ratio	0,22	0,21	0,15	0,33
Gross Profit Margin	-	-	-	-