ADVOKATFIRMAET STALLEMO Svein Kjetil Stallemo

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−85,54 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	801 000	1 930 000	1 159 000	1 809 000
Net Income	503 000	1 684 000	938 000	1 472 000
Total Assets	33 000	634 000	623 000	195 000
Total Equity	−588 000	−333 000	247 000	−309 000

Income (NOK)	2022	2021	2020	2019
Revenue	801 000	1 930 000	1 159 000	1 809 000
Expenditure	230 000	237 000	191 000	310 000
Operating Profit	571 000	1 693 000	968 000	1 500 000
Financial Income	0	14 000	0	2 000
Financial Costs	68 000	24 000	30 000	30 000
Financial Balance	−68 000	−10 000	−30 000	−28 000
Earnings Before Tax	503 000	1 684 000	938 000	1 472 000
Tax	0	0	0	0
Net Income	503 000	1 684 000	938 000	1 472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	33 000	634 000	623 000	195 000
Total Assets	33 000	634 000	623 000	195 000
Total Retained Equity	−588 000	−333 000	247 000	−309 000
Total Equity	−588 000	−333 000	247 000	−309 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	621 000	967 000	375 000	504 000
Total Equity and Debt	33 000	634 000	623 000	195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	801 000	1 930 000	1 159 000	1 809 000
Other Income	0	0	0	0
Revenue	801 000	1 930 000	1 159 000	1 809 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	230 000	237 000	191 000	310 000
Operating Profit	571 000	1 693 000	968 000	1 500 000
Financial Income	0	14 000	0	2 000
Financial Costs	68 000	24 000	30 000	30 000
Financial Balance	−68 000	−10 000	−30 000	−28 000
Dividends	0	0	0	0
Net Income	503 000	1 684 000	938 000	1 472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	33 000	634 000	623 000	195 000
Total Assets	33 000	634 000	623 000	195 000
Total Equity	−588 000	−333 000	247 000	−309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	151 000	13 000	13 000	19 000
Unpaid Taxes	143 000	640 000	55 000	217 000
Dividends	0	0	0	0
Other Current Debt	45 000	8 000	2 000	0
Total Current Debt	621 000	967 000	375 000	504 000
Total Equity and Debt	33 000	634 000	623 000	195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,54 %	−505,71 %	379,76 %	−476,38 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	71,29 %	87,72 %	83,52 %	82,92 %
Current Ratio	0,05	0,66	1,66	0,39
Quick Ratio	0,05	0,66	1,66	0,39
Equity Ratio	−17,82	−0,53	0,4	−1,58
Gross Profit Margin	100 %	100 %	100 %	100 %