HUTH & WIEN EIENDOM AS

1739 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

20,48 %

Current Ratio

0,44

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 298 000	1 261 000	1 233 000	1 213 000
Net Income	298 000	752 000	753 000	753 000
Total Assets	8 594 000	10 336 000	9 578 000	8 810 000
Total Equity	1 455 000	5 157 000	4 405 000	3 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 298 000	1 261 000	1 233 000	1 213 000
Expenditure	863 000	301 000	270 000	250 000
Operating Profit	436 000	961 000	964 000	963 000
Financial Income	12 000	3 000	2 000	2 000
Financial Costs	65 000	0	0	0
Financial Balance	−53 000	3 000	2 000	2 000
Earnings Before Tax	383 000	964 000	966 000	965 000
Tax	84 000	212 000	213 000	212 000
Net Income	298 000	752 000	753 000	753 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 606 000	6 726 000	6 848 000	6 971 000
Total Current Assets	1 988 000	3 610 000	2 730 000	1 839 000
Total Assets	8 594 000	10 336 000	9 578 000	8 810 000
Total Retained Equity	361 000	4 063 000	3 311 000	2 557 000
Total Equity	1 455 000	5 157 000	4 405 000	3 651 000
Total Long-Term Debt	2 665 000	4 600 000	4 600 000	0
Total Current Debt	4 474 000	579 000	573 000	5 159 000
Total Equity and Debt	8 594 000	10 336 000	9 578 000	8 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 186 000	1 147 000	1 117 000	0
Other Income	112 000	115 000	116 000	1 213 000
Revenue	1 298 000	1 261 000	1 233 000	1 213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	132 000	132 000	132 000
Impairment	0	0	0	0
Expenditure	863 000	301 000	270 000	250 000
Operating Profit	436 000	961 000	964 000	963 000
Financial Income	12 000	3 000	2 000	2 000
Financial Costs	65 000	0	0	0
Financial Balance	−53 000	3 000	2 000	2 000
Dividends	4 000 000	0	0	0
Net Income	298 000	752 000	753 000	753 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	67 000	57 000	48 000
Real Eastate	6 528 000	6 659 000	6 791 000	6 922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 528 000	6 659 000	6 791 000	6 922 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 606 000	6 726 000	6 848 000	6 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 620 000	3 254 000	2 383 000	1 498 000
Total Current Assets	1 988 000	3 610 000	2 730 000	1 839 000
Total Assets	8 594 000	10 336 000	9 578 000	8 810 000
Total Equity	1 455 000	5 157 000	4 405 000	3 651 000
Short-Term Group Debt	0	0	0	4 600 000
Total Long-Term Debt	2 665 000	4 600 000	4 600 000	0
Creditors	15 000	3 000	8 000	0
Unpaid Taxes	69 000	69 000	66 000	66 000
Dividends	4 000 000	0	0	0
Other Current Debt	294 000	285 000	278 000	273 000
Total Current Debt	4 474 000	579 000	573 000	5 159 000
Total Equity and Debt	8 594 000	10 336 000	9 578 000	8 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,48 %	14,58 %	17,09 %	20,62 %
Debt-to-Equity Ratio	1,83	0,89	1,04	0
Operating Profit Margin	33,59 %	76,21 %	78,18 %	79,39 %
Current Ratio	0,44	6,23	4,76	0,36
Quick Ratio	0,44	6,23	4,76	0,36
Equity Ratio	0,17	0,5	0,46	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %