KRIBE AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

7,17 %

Current Ratio

0,4

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	358 000	300 000	276 000	303 000
Net Income	133 000	110 000	100 000	100 000
Total Assets	2 673 000	2 749 000	2 817 000	2 902 000
Total Equity	1 854 000	1 721 000	1 611 000	1 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	358 000	300 000	276 000	303 000
Expenditure	169 000	145 000	123 000	146 000
Operating Profit	189 000	155 000	152 000	157 000
Financial Income	0	0	0	0
Financial Costs	19 000	14 000	25 000	29 000
Financial Balance	−19 000	−14 000	−25 000	−29 000
Earnings Before Tax	171 000	141 000	128 000	128 000
Tax	38 000	31 000	28 000	28 000
Net Income	133 000	110 000	100 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 657 000	2 732 000	2 807 000	2 882 000
Total Current Assets	16 000	16 000	10 000	19 000
Total Assets	2 673 000	2 749 000	2 817 000	2 902 000
Total Retained Equity	1 754 000	1 621 000	1 511 000	1 411 000
Total Equity	1 854 000	1 721 000	1 611 000	1 511 000
Total Long-Term Debt	779 000	975 000	1 170 000	1 352 000
Total Current Debt	40 000	52 000	36 000	38 000
Total Equity and Debt	2 673 000	2 749 000	2 817 000	2 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	358 000	300 000	276 000	303 000
Revenue	358 000	300 000	276 000	303 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	75 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	169 000	145 000	123 000	146 000
Operating Profit	189 000	155 000	152 000	157 000
Financial Income	0	0	0	0
Financial Costs	19 000	14 000	25 000	29 000
Financial Balance	−19 000	−14 000	−25 000	−29 000
Dividends	0	0	0	0
Net Income	133 000	110 000	100 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 657 000	2 732 000	2 807 000	2 882 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 657 000	2 732 000	2 807 000	2 882 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 657 000	2 732 000	2 807 000	2 882 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	16 000	10 000	19 000
Total Current Assets	16 000	16 000	10 000	19 000
Total Assets	2 673 000	2 749 000	2 817 000	2 902 000
Total Equity	1 854 000	1 721 000	1 611 000	1 511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	779 000	975 000	1 170 000	1 352 000
Creditors	0	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	21 000	9 000	6 000
Total Current Debt	40 000	52 000	36 000	38 000
Total Equity and Debt	2 673 000	2 749 000	2 817 000	2 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,17 %	6,39 %	6,21 %	6,62 %
Debt-to-Equity Ratio	0,42	0,57	0,73	0,89
Operating Profit Margin	52,79 %	51,67 %	55,07 %	51,82 %
Current Ratio	0,4	0,31	0,28	0,5
Quick Ratio	0,4	0,31	0,28	0,5
Equity Ratio	0,69	0,63	0,57	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %