TRONVIK EIENDOM AS

1519 MOSS

Finances

Share Ownership

Return on Equity

19,6 %

Current Ratio

2,01

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 020 000	1 020 000
Net Income	633 000	1 368 000	359 000	422 000
Total Assets	4 349 000	4 142 000	4 908 000	5 660 000
Total Equity	3 230 000	2 897 000	1 829 000	1 670 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 020 000	1 020 000
Expenditure	313 000	454 000	506 000	360 000
Operating Profit	887 000	746 000	513 000	660 000
Financial Income	0	792 000	36 000	26 000
Financial Costs	58 000	−12 000	75 000	19 000
Financial Balance	−58 000	804 000	−39 000	7 000
Earnings Before Tax	829 000	1 549 000	474 000	667 000
Tax	196 000	181 000	115 000	245 000
Net Income	633 000	1 368 000	359 000	422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 016 000	3 207 000	3 398 000	3 615 000
Total Current Assets	1 333 000	935 000	1 510 000	2 045 000
Total Assets	4 349 000	4 142 000	4 908 000	5 660 000
Total Retained Equity	3 130 000	2 797 000	1 729 000	1 570 000
Total Equity	3 230 000	2 897 000	1 829 000	1 670 000
Total Long-Term Debt	455 000	455 000	2 655 000	3 494 000
Total Current Debt	664 000	790 000	424 000	496 000
Total Equity and Debt	4 349 000	4 142 000	4 908 000	5 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 200 000	1 200 000	1 020 000	1 020 000
Revenue	1 200 000	1 200 000	1 020 000	1 020 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	191 000	191 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	313 000	454 000	506 000	360 000
Operating Profit	887 000	746 000	513 000	660 000
Financial Income	0	792 000	36 000	26 000
Financial Costs	58 000	−12 000	75 000	19 000
Financial Balance	−58 000	804 000	−39 000	7 000
Dividends	300 000	300 000	200 000	200 000
Net Income	633 000	1 368 000	359 000	422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 015 000	3 206 000	3 397 000	3 615 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 015 000	3 206 000	3 397 000	3 615 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	3 016 000	3 207 000	3 398 000	3 615 000
Stock	0	0	0	0
Total Investments	1 125 000	615 000	1 262 000	1 476 000
Cash, Bank	208 000	200 000	78 000	399 000
Total Current Assets	1 333 000	935 000	1 510 000	2 045 000
Total Assets	4 349 000	4 142 000	4 908 000	5 660 000
Total Equity	3 230 000	2 897 000	1 829 000	1 670 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	455 000	455 000	2 655 000	3 494 000
Creditors	58 000	55 000	47 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	200 000	200 000
Other Current Debt	110 000	254 000	61 000	84 000
Total Current Debt	664 000	790 000	424 000	496 000
Total Equity and Debt	4 349 000	4 142 000	4 908 000	5 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,6 %	47,22 %	19,63 %	25,27 %
Debt-to-Equity Ratio	0,14	0,16	1,45	2,09
Operating Profit Margin	73,92 %	62,17 %	50,29 %	64,71 %
Current Ratio	2,01	1,18	3,56	4,12
Quick Ratio	2,01	1,18	3,56	4,12
Equity Ratio	0,74	0,7	0,37	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %