TM LØKEN EIENDOM AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

−5,84 %

Current Ratio

Debt-to-Equity Ratio

1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	0	−4 000	−17 000
Total Assets	2 671 000	2 668 000	2 668 000	2 667 000
Total Equity	274 000	290 000	290 000	294 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	1 000	6 000	22 000
Operating Profit	−32 000	−1 000	−6 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−32 000	−1 000	−6 000	−22 000
Tax	−16 000	0	−1 000	−5 000
Net Income	−16 000	0	−4 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 667 000	2 667 000	2 667 000	2 667 000
Total Current Assets	3 000	1 000	1 000	0
Total Assets	2 671 000	2 668 000	2 668 000	2 667 000
Total Retained Equity	164 000	180 000	180 000	184 000
Total Equity	274 000	290 000	290 000	294 000
Total Long-Term Debt	450 000	466 000	470 000	476 000
Total Current Debt	1 947 000	1 912 000	1 907 000	1 898 000
Total Equity and Debt	2 671 000	2 668 000	2 668 000	2 667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	1 000	6 000	22 000
Operating Profit	−32 000	−1 000	−6 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	0	−4 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 667 000	2 667 000	2 667 000	2 667 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 667 000	2 667 000	2 667 000	2 667 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 667 000	2 667 000	2 667 000	2 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	1 000	0
Total Current Assets	3 000	1 000	1 000	0
Total Assets	2 671 000	2 668 000	2 668 000	2 667 000
Total Equity	274 000	290 000	290 000	294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	450 000	466 000	470 000	476 000
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 946 000	1 908 000	1 903 000	1 895 000
Total Current Debt	1 947 000	1 912 000	1 907 000	1 898 000
Total Equity and Debt	2 671 000	2 668 000	2 668 000	2 667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,84 %	0 %	−1,38 %	−5,78 %
Debt-to-Equity Ratio	1,64	1,61	1,62	1,62
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,1	0,11	0,11	0,11
Gross Profit Margin	-	-	-	-