ØYVIND BRATTLAND AS

8854 AUSTBØ

Finances

Return on Equity

9,15 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 000
Net Income	109 000	4 000	108 000	−100 000
Total Assets	1 191 000	1 082 000	1 082 000	1 044 000
Total Equity	1 191 000	1 082 000	1 078 000	1 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 000
Expenditure	8 000	10 000	14 000	36 000
Operating Profit	−8 000	−10 000	−15 000	−35 000
Financial Income	120 000	16 000	126 000	11 000
Financial Costs	0	0	0	81 000
Financial Balance	120 000	16 000	126 000	−70 000
Earnings Before Tax	112 000	6 000	112 000	−105 000
Tax	3 000	2 000	3 000	−5 000
Net Income	109 000	4 000	108 000	−100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	953 000	803 000	782 000	743 000
Total Current Assets	239 000	279 000	300 000	301 000
Total Assets	1 191 000	1 082 000	1 082 000	1 044 000
Total Retained Equity	902 000	793 000	789 000	751 000
Total Equity	1 191 000	1 082 000	1 078 000	1 040 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	4 000	4 000
Total Equity and Debt	1 191 000	1 082 000	1 082 000	1 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	2 000
Revenue	0	0	0	2 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	2 000	14 000
Impairment	0	0	0	0
Expenditure	8 000	10 000	14 000	36 000
Operating Profit	−8 000	−10 000	−15 000	−35 000
Financial Income	120 000	16 000	126 000	11 000
Financial Costs	0	0	0	81 000
Financial Balance	120 000	16 000	126 000	−70 000
Dividends	0	0	70 000	0
Net Income	109 000	4 000	108 000	−100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	53 000	55 000	58 000
Real Eastate	0	0	0	70 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	6 000	9 000	11 000
Total Tangible Assets	4 000	6 000	9 000	81 000
Total Fiancial Fixed Assets	898 000	744 000	718 000	604 000
Total Fixed Assets	953 000	803 000	782 000	743 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	72 000	34 000	120 000
Total Current Assets	239 000	279 000	300 000	301 000
Total Assets	1 191 000	1 082 000	1 082 000	1 044 000
Total Equity	1 191 000	1 082 000	1 078 000	1 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	70 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	4 000	4 000
Total Equity and Debt	1 191 000	1 082 000	1 082 000	1 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	0,37 %	10,02 %	−9,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−1 750 %
Current Ratio	-	-	75	75,25
Quick Ratio	-	-	75	75,25
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	100 %