PINDSLEVEIEN 1B AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

28,31 %

Current Ratio

0,35

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 228 000	5 701 000	5 377 000	5 445 000
Net Income	2 589 000	2 657 000	2 400 000	2 003 000
Total Assets	23 943 000	24 560 000	24 617 000	23 928 000
Total Equity	9 145 000	9 384 000	8 297 000	7 562 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 228 000	5 701 000	5 377 000	5 445 000
Expenditure	2 492 000	1 981 000	1 904 000	2 410 000
Operating Profit	3 736 000	3 721 000	3 474 000	3 036 000
Financial Income	0	0	0	1 000
Financial Costs	417 000	315 000	397 000	468 000
Financial Balance	−417 000	−315 000	−397 000	−467 000
Earnings Before Tax	3 319 000	3 406 000	3 077 000	2 568 000
Tax	730 000	749 000	677 000	565 000
Net Income	2 589 000	2 657 000	2 400 000	2 003 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 628 000	23 275 000	21 007 000	21 894 000
Total Current Assets	1 315 000	1 285 000	3 610 000	2 035 000
Total Assets	23 943 000	24 560 000	24 617 000	23 928 000
Total Retained Equity	7 795 000	8 034 000	6 947 000	6 212 000
Total Equity	9 145 000	9 384 000	8 297 000	7 562 000
Total Long-Term Debt	11 052 000	12 439 000	13 027 000	13 315 000
Total Current Debt	3 747 000	2 737 000	3 293 000	3 051 000
Total Equity and Debt	23 943 000	24 560 000	24 617 000	23 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 228 000	5 701 000	5 377 000	5 445 000
Revenue	6 228 000	5 701 000	5 377 000	5 445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	823 000	865 000	887 000	944 000
Impairment	0	0	0	0
Expenditure	2 492 000	1 981 000	1 904 000	2 410 000
Operating Profit	3 736 000	3 721 000	3 474 000	3 036 000
Financial Income	0	0	0	1 000
Financial Costs	417 000	315 000	397 000	468 000
Financial Balance	−417 000	−315 000	−397 000	−467 000
Dividends	2 828 000	1 500 000	1 500 000	1 500 000
Net Income	2 589 000	2 657 000	2 400 000	2 003 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 729 000	20 359 000	20 897 000	21 756 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	88 000	110 000	138 000
Total Tangible Assets	19 800 000	20 447 000	21 007 000	21 894 000
Total Fiancial Fixed Assets	2 828 000	2 828 000	0	0
Total Fixed Assets	22 628 000	23 275 000	21 007 000	21 894 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 196 000	1 227 000	3 479 000	1 916 000
Total Current Assets	1 315 000	1 285 000	3 610 000	2 035 000
Total Assets	23 943 000	24 560 000	24 617 000	23 928 000
Total Equity	9 145 000	9 384 000	8 297 000	7 562 000
Short-Term Group Debt	2 828 000	1 500 000	1 500 000	1 500 000
Total Long-Term Debt	11 052 000	12 439 000	13 027 000	13 315 000
Creditors	162 000	8 000	22 000	18 000
Unpaid Taxes	0	0	0	70 000
Dividends	2 828 000	1 500 000	1 500 000	1 500 000
Other Current Debt	27 000	499 000	1 140 000	955 000
Total Current Debt	3 747 000	2 737 000	3 293 000	3 051 000
Total Equity and Debt	23 943 000	24 560 000	24 617 000	23 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,31 %	28,31 %	28,93 %	26,49 %
Debt-to-Equity Ratio	1,21	1,33	1,57	1,76
Operating Profit Margin	59,99 %	65,27 %	64,61 %	55,76 %
Current Ratio	0,35	0,47	1,1	0,67
Quick Ratio	0,35	0,47	1,1	0,67
Equity Ratio	0,38	0,38	0,34	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %