FOFAM AS

6770 NORDFJORDEID

Finances

Return on Equity

24,65 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	0	5 000	74 000
Net Income	421 000	−52 000	−86 000	−20 000
Total Assets	1 897 000	2 488 000	2 508 000	2 513 000
Total Equity	1 708 000	1 288 000	1 339 000	1 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	0	5 000	74 000
Expenditure	112 000	23 000	89 000	71 000
Operating Profit	−79 000	−23 000	−84 000	3 000
Financial Income	500 000	4 000	5 000	6 000
Financial Costs	0	32 000	31 000	29 000
Financial Balance	500 000	−28 000	−26 000	−23 000
Earnings Before Tax	421 000	−52 000	−110 000	−20 000
Tax	0	0	−24 000	0
Net Income	421 000	−52 000	−86 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 597 000	1 666 000	1 666 000	1 666 000
Total Current Assets	300 000	823 000	842 000	847 000
Total Assets	1 897 000	2 488 000	2 508 000	2 513 000
Total Retained Equity	1 508 000	1 088 000	1 139 000	1 225 000
Total Equity	1 708 000	1 288 000	1 339 000	1 425 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	1 201 000	1 169 000	1 088 000
Total Equity and Debt	1 897 000	2 488 000	2 508 000	2 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	0	5 000	74 000
Other Income	0	0	0	0
Revenue	33 000	0	5 000	74 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	55 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	23 000	89 000	71 000
Operating Profit	−79 000	−23 000	−84 000	3 000
Financial Income	500 000	4 000	5 000	6 000
Financial Costs	0	32 000	31 000	29 000
Financial Balance	500 000	−28 000	−26 000	−23 000
Dividends	0	0	0	0
Net Income	421 000	−52 000	−86 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 597 000	1 666 000	1 666 000	1 666 000
Total Fixed Assets	1 597 000	1 666 000	1 666 000	1 666 000
Stock	0	0	0	0
Total Investments	24 000	0	0	0
Cash, Bank	25 000	56 000	50 000	84 000
Total Current Assets	300 000	823 000	842 000	847 000
Total Assets	1 897 000	2 488 000	2 508 000	2 513 000
Total Equity	1 708 000	1 288 000	1 339 000	1 425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	189 000	1 201 000	1 169 000	1 088 000
Total Current Debt	189 000	1 201 000	1 169 000	1 088 000
Total Equity and Debt	1 897 000	2 488 000	2 508 000	2 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,65 %	−4,04 %	−6,42 %	−1,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−239,39 %	-	−1 680 %	4,05 %
Current Ratio	1,59	0,69	0,72	0,78
Quick Ratio	1,59	0,69	0,72	0,78
Equity Ratio	0,9	0,52	0,53	0,57
Gross Profit Margin	100 %	-	100 %	100 %