FOSAAS ADVOKATFIRMA MNA

2646 GÅLÅ

Finances

Share Ownership

Return on Equity

−49,53 %

Current Ratio

0,37

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	890 000	828 000	1 248 000	1 856 000
Net Income	367 000	415 000	589 000	1 647 000
Total Assets	440 000	459 000	641 000	207 000
Total Equity	−741 000	−873 000	−1 094 000	−1 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	890 000	828 000	1 248 000	1 856 000
Expenditure	523 000	399 000	609 000	182 000
Operating Profit	367 000	429 000	639 000	1 674 000
Financial Income	0	0	0	0
Financial Costs	1 000	14 000	50 000	26 000
Financial Balance	−1 000	−14 000	−50 000	−26 000
Earnings Before Tax	367 000	414 000	589 000	1 647 000
Tax	0	0	0	0
Net Income	367 000	415 000	589 000	1 647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	440 000	459 000	641 000	207 000
Total Assets	440 000	459 000	641 000	207 000
Total Retained Equity	−741 000	−873 000	−1 094 000	−1 090 000
Total Equity	−741 000	−873 000	−1 094 000	−1 090 000
Total Long-Term Debt	0	0	301 000	0
Total Current Debt	1 181 000	1 332 000	1 434 000	1 297 000
Total Equity and Debt	440 000	459 000	641 000	207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	890 000	828 000	1 248 000	1 856 000
Other Income	0	0	0	0
Revenue	890 000	828 000	1 248 000	1 856 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	523 000	399 000	609 000	182 000
Operating Profit	367 000	429 000	639 000	1 674 000
Financial Income	0	0	0	0
Financial Costs	1 000	14 000	50 000	26 000
Financial Balance	−1 000	−14 000	−50 000	−26 000
Dividends	0	0	0	0
Net Income	367 000	415 000	589 000	1 647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	21 000	24 000	3 000
Total Current Assets	440 000	459 000	641 000	207 000
Total Assets	440 000	459 000	641 000	207 000
Total Equity	−741 000	−873 000	−1 094 000	−1 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	301 000	0
Creditors	240 000	260 000	39 000	95 000
Unpaid Taxes	50 000	182 000	84 000	125 000
Dividends	0	0	0	0
Other Current Debt	890 000	890 000	1 311 000	921 000
Total Current Debt	1 181 000	1 332 000	1 434 000	1 297 000
Total Equity and Debt	440 000	459 000	641 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,53 %	−47,54 %	−53,84 %	−151,1 %
Debt-to-Equity Ratio	−0	−0	−0,28	−0
Operating Profit Margin	41,24 %	51,81 %	51,2 %	90,19 %
Current Ratio	0,37	0,34	0,45	0,16
Quick Ratio	0,37	0,34	0,45	0,16
Equity Ratio	−1,68	−1,9	−1,71	−5,27
Gross Profit Margin	100 %	100 %	100 %	100 %