BETZY BERGS GT 7 AS

7320 FANNREM

Finances

Share Ownership

Return on Equity

−48,29 %

Current Ratio

0,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	63 000	172 000	192 000	217 000
Net Income	−113 000	−107 000	−55 000	−26 000
Total Assets	491 000	624 000	769 000	828 000
Total Equity	234 000	347 000	453 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	63 000	172 000	192 000	217 000
Expenditure	193 000	308 000	263 000	247 000
Operating Profit	−131 000	−137 000	−71 000	−30 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−133 000	−137 000	−71 000	−29 000
Tax	−19 000	−30 000	−16 000	−3 000
Net Income	−113 000	−107 000	−55 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	359 000	407 000	445 000	509 000
Total Current Assets	131 000	217 000	325 000	319 000
Total Assets	491 000	624 000	769 000	828 000
Total Retained Equity	41 000	154 000	261 000	316 000
Total Equity	234 000	347 000	453 000	509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	257 000	278 000	316 000	320 000
Total Equity and Debt	491 000	624 000	769 000	828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	63 000	172 000	192 000	217 000
Revenue	63 000	172 000	192 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	53 000	53 000
Depreciation	67 000	67 000	80 000	88 000
Impairment	0	0	0	0
Expenditure	193 000	308 000	263 000	247 000
Operating Profit	−131 000	−137 000	−71 000	−30 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−113 000	−107 000	−55 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	88 000	68 000	38 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	272 000	339 000	407 000	487 000
Total Tangible Assets	272 000	339 000	407 000	487 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	359 000	407 000	445 000	509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	166 000	217 000	296 000
Total Current Assets	131 000	217 000	325 000	319 000
Total Assets	491 000	624 000	769 000	828 000
Total Equity	234 000	347 000	453 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	4 000	2 000
Unpaid Taxes	−13 000	22 000	54 000	60 000
Dividends	0	0	0	0
Other Current Debt	265 000	254 000	258 000	258 000
Total Current Debt	257 000	278 000	316 000	320 000
Total Equity and Debt	491 000	624 000	769 000	828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,29 %	−30,84 %	−12,14 %	−5,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−207,94 %	−79,65 %	−36,98 %	−13,82 %
Current Ratio	0,51	0,78	1,03	1
Quick Ratio	0,51	0,78	1,03	1
Equity Ratio	0,48	0,56	0,59	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %