KARTEVOLL EIENDOM AS

4618 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

23,97 %

Current Ratio

0,79

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 749 000	1 109 000	1 161 000	1 134 000
Net Income	973 000	593 000	617 000	515 000
Total Assets	11 536 000	10 976 000	10 601 000	10 139 000
Total Equity	4 059 000	3 086 000	2 493 000	2 525 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 749 000	1 109 000	1 161 000	1 134 000
Expenditure	345 000	245 000	191 000	279 000
Operating Profit	1 404 000	864 000	970 000	855 000
Financial Income	3 000	0	0	0
Financial Costs	160 000	104 000	179 000	194 000
Financial Balance	−157 000	−104 000	−179 000	−194 000
Earnings Before Tax	1 247 000	761 000	791 000	661 000
Tax	274 000	167 000	174 000	145 000
Net Income	973 000	593 000	617 000	515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 158 000	9 108 000	8 990 000	9 033 000
Total Current Assets	1 378 000	1 868 000	1 611 000	1 106 000
Total Assets	11 536 000	10 976 000	10 601 000	10 139 000
Total Retained Equity	3 934 000	2 961 000	2 368 000	2 400 000
Total Equity	4 059 000	3 086 000	2 493 000	2 525 000
Total Long-Term Debt	5 724 000	6 182 000	6 582 000	6 879 000
Total Current Debt	1 753 000	1 708 000	1 526 000	734 000
Total Equity and Debt	11 536 000	10 976 000	10 601 000	10 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 749 000	1 109 000	1 161 000	1 134 000
Revenue	1 749 000	1 109 000	1 161 000	1 134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	94 000	80 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	345 000	245 000	191 000	279 000
Operating Profit	1 404 000	864 000	970 000	855 000
Financial Income	3 000	0	0	0
Financial Costs	160 000	104 000	179 000	194 000
Financial Balance	−157 000	−104 000	−179 000	−194 000
Dividends	0	0	0	0
Net Income	973 000	593 000	617 000	515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	85 000	74 000	65 000
Real Eastate	10 104 000	9 023 000	8 917 000	8 969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 104 000	9 023 000	8 917 000	8 969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 158 000	9 108 000	8 990 000	9 033 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	914 000	1 195 000	798 000
Total Current Assets	1 378 000	1 868 000	1 611 000	1 106 000
Total Assets	11 536 000	10 976 000	10 601 000	10 139 000
Total Equity	4 059 000	3 086 000	2 493 000	2 525 000
Short-Term Group Debt	1 505 000	1 505 000	1 505 000	702 000
Total Long-Term Debt	5 724 000	6 182 000	6 582 000	6 879 000
Creditors	0	5 000	2 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	19 000	19 000	21 000
Total Current Debt	1 753 000	1 708 000	1 526 000	734 000
Total Equity and Debt	11 536 000	10 976 000	10 601 000	10 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,97 %	19,22 %	24,75 %	20,4 %
Debt-to-Equity Ratio	1,41	2	2,64	2,72
Operating Profit Margin	80,27 %	77,91 %	83,55 %	75,4 %
Current Ratio	0,79	1,09	1,06	1,51
Quick Ratio	0,79	1,09	1,06	1,51
Equity Ratio	0,35	0,28	0,24	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %