LAKKBYGG HÅHJEM AS

6013 ÅLESUND

Finances

Share Ownership

Return on Equity

40,6 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	699 000	239 000	221 000	229 000
Net Income	311 000	892 000	−703 000	70 000
Total Assets	1 528 000	1 374 000	836 000	1 066 000
Total Equity	766 000	754 000	406 000	771 000

Income (NOK)	2022	2021	2020	2019
Revenue	699 000	239 000	221 000	229 000
Expenditure	300 000	−686 000	903 000	139 000
Operating Profit	399 000	925 000	−682 000	90 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	399 000	925 000	−682 000	89 000
Tax	88 000	33 000	21 000	20 000
Net Income	311 000	892 000	−703 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	603 000	1 289 000	431 000	1 014 000
Total Current Assets	925 000	85 000	405 000	52 000
Total Assets	1 528 000	1 374 000	836 000	1 066 000
Total Retained Equity	360 000	348 000	0	0
Total Equity	766 000	754 000	406 000	771 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	761 000	620 000	430 000	295 000
Total Equity and Debt	1 528 000	1 374 000	836 000	1 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	699 000	239 000	221 000	229 000
Revenue	699 000	239 000	221 000	229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	86 000
Impairment	0	0	0	0
Expenditure	300 000	−686 000	903 000	139 000
Operating Profit	399 000	925 000	−682 000	90 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	443 000	0	0
Net Income	311 000	892 000	−703 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	63 000	67 000	72 000
Real Eastate	343 000	353 000	363 000	373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	343 000	353 000	363 000	373 000
Total Fiancial Fixed Assets	200 000	873 000	0	569 000
Total Fixed Assets	603 000	1 289 000	431 000	1 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	76 000	10 000	52 000
Total Current Assets	925 000	85 000	405 000	52 000
Total Assets	1 528 000	1 374 000	836 000	1 066 000
Total Equity	766 000	754 000	406 000	771 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	249 000	0	1 000	0
Unpaid Taxes	116 000	47 000	33 000	53 000
Dividends	0	443 000	0	0
Other Current Debt	396 000	131 000	395 000	242 000
Total Current Debt	761 000	620 000	430 000	295 000
Total Equity and Debt	1 528 000	1 374 000	836 000	1 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,6 %	118,3 %	−173,15 %	9,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,08 %	387,03 %	−308,6 %	39,3 %
Current Ratio	1,22	0,14	0,94	0,18
Quick Ratio	1,22	0,14	0,94	0,18
Equity Ratio	0,5	0,55	0,49	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %