ADVOKATFIRMAET TOR HAUG AS

8006 BODØ

Finances

Return on Equity

30,6 %

Current Ratio

3,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 691 000	2 728 000	2 601 000	1 923 000
Net Income	590 000	313 000	334 000	51 000
Total Assets	2 535 000	1 892 000	1 648 000	978 000
Total Equity	1 928 000	1 338 000	1 025 000	692 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 691 000	2 728 000	2 601 000	1 923 000
Expenditure	1 932 000	2 324 000	2 148 000	1 855 000
Operating Profit	759 000	404 000	453 000	68 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	−3 000	−3 000
Earnings Before Tax	756 000	401 000	450 000	65 000
Tax	166 000	88 000	117 000	14 000
Net Income	590 000	313 000	334 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	171 000	178 000	175 000
Total Current Assets	2 361 000	1 720 000	1 471 000	803 000
Total Assets	2 535 000	1 892 000	1 648 000	978 000
Total Retained Equity	1 822 000	1 233 000	920 000	586 000
Total Equity	1 928 000	1 338 000	1 025 000	692 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	607 000	553 000	623 000	286 000
Total Equity and Debt	2 535 000	1 892 000	1 648 000	978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 555 000	2 656 000	2 719 000	1 829 000
Other Income	136 000	72 000	−117 000	94 000
Revenue	2 691 000	2 728 000	2 601 000	1 923 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 335 000	1 647 000	1 460 000	1 265 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 932 000	2 324 000	2 148 000	1 855 000
Operating Profit	759 000	404 000	453 000	68 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	590 000	313 000	334 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	4 000	4 000	4 000
Total Tangible Assets	4 000	4 000	4 000	4 000
Total Fiancial Fixed Assets	169 000	167 000	173 000	170 000
Total Fixed Assets	174 000	171 000	178 000	175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 747 000	1 586 000	1 164 000	502 000
Total Current Assets	2 361 000	1 720 000	1 471 000	803 000
Total Assets	2 535 000	1 892 000	1 648 000	978 000
Total Equity	1 928 000	1 338 000	1 025 000	692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	3 000	2 000
Unpaid Taxes	273 000	253 000	306 000	132 000
Dividends	0	0	0	0
Other Current Debt	166 000	210 000	198 000	138 000
Total Current Debt	607 000	553 000	623 000	286 000
Total Equity and Debt	2 535 000	1 892 000	1 648 000	978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,6 %	23,39 %	32,59 %	7,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,21 %	14,81 %	17,42 %	3,54 %
Current Ratio	3,89	3,11	2,36	2,81
Quick Ratio	3,89	3,11	2,36	2,81
Equity Ratio	0,76	0,71	0,62	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %