company

SAMEIET LØRENPLATÅET

0179 OSLO

Finances

Share Ownership

Return on Equity

38,78 %

Current Ratio

3,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 121 000	8 352 000	8 263 000	8 106 000
Net Income	1 716 000	−398 000	−1 142 000	1 818 000
Total Assets	6 281 000	4 389 000	6 989 000	5 632 000
Total Equity	4 425 000	2 709 000	3 107 000	4 249 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 121 000	8 352 000	8 263 000	8 106 000
Expenditure	7 499 000	8 837 000	9 501 000	6 369 000
Operating Profit	1 622 000	−484 000	−1 238 000	1 736 000
Financial Income	94 000	87 000	96 000	81 000
Financial Costs	0	1 000	0	0
Financial Balance	94 000	86 000	96 000	81 000
Earnings Before Tax	1 716 000	−398 000	−1 142 000	1 818 000
Tax	0	0	0	0
Net Income	1 716 000	−398 000	−1 142 000	1 818 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 281 000	4 389 000	6 989 000	5 632 000
Total Assets	6 281 000	4 389 000	6 989 000	5 632 000
Total Retained Equity	4 425 000	2 709 000	3 107 000	4 249 000
Total Equity	4 425 000	2 709 000	3 107 000	4 249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 856 000	1 680 000	3 882 000	1 383 000
Total Equity and Debt	6 281 000	4 389 000	6 989 000	5 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 121 000	8 352 000	8 263 000	8 106 000
Revenue	9 121 000	8 352 000	8 263 000	8 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	523 000	485 000	468 000	456 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 499 000	8 837 000	9 501 000	6 369 000
Operating Profit	1 622 000	−484 000	−1 238 000	1 736 000
Financial Income	94 000	87 000	96 000	81 000
Financial Costs	0	1 000	0	0
Financial Balance	94 000	86 000	96 000	81 000
Dividends	0	0	0	0
Net Income	1 716 000	−398 000	−1 142 000	1 818 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 836 000	3 008 000	6 945 000	4 964 000
Total Current Assets	6 281 000	4 389 000	6 989 000	5 632 000
Total Assets	6 281 000	4 389 000	6 989 000	5 632 000
Total Equity	4 425 000	2 709 000	3 107 000	4 249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 736 000	1 590 000	1 818 000	1 322 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	120 000	90 000	2 064 000	61 000
Total Current Debt	1 856 000	1 680 000	3 882 000	1 383 000
Total Equity and Debt	6 281 000	4 389 000	6 989 000	5 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,78 %	−14,69 %	−36,76 %	42,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,78 %	−5,8 %	−14,98 %	21,42 %
Current Ratio	3,38	2,61	1,8	4,07
Quick Ratio	3,38	2,61	1,8	4,07
Equity Ratio	0,7	0,62	0,44	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English