LANGMYRA 6 AS

3921 PORSGRUNN

Finances

Share Ownership

Return on Equity

62,01 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 563 000	4 408 000	4 335 000	4 257 000
Net Income	3 274 000	2 982 000	3 201 000	3 097 000
Total Assets	10 404 000	8 379 000	8 991 000	8 870 000
Total Equity	5 280 000	4 379 000	7 848 000	4 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 563 000	4 408 000	4 335 000	4 257 000
Expenditure	673 000	684 000	255 000	325 000
Operating Profit	3 890 000	3 724 000	4 080 000	3 932 000
Financial Income	309 000	99 000	23 000	42 000
Financial Costs	1 000	0	0	3 000
Financial Balance	308 000	99 000	23 000	39 000
Earnings Before Tax	4 198 000	3 822 000	4 104 000	3 971 000
Tax	924 000	841 000	903 000	874 000
Net Income	3 274 000	2 982 000	3 201 000	3 097 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 934 000	7 656 000	4 422 000	4 500 000
Total Current Assets	2 470 000	723 000	4 569 000	4 370 000
Total Assets	10 404 000	8 379 000	8 991 000	8 870 000
Total Retained Equity	5 178 000	4 277 000	7 746 000	4 545 000
Total Equity	5 280 000	4 379 000	7 848 000	4 647 000
Total Long-Term Debt	11 000	12 000	12 000	11 000
Total Current Debt	5 112 000	3 988 000	1 132 000	4 213 000
Total Equity and Debt	10 404 000	8 379 000	8 991 000	8 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 563 000	4 408 000	0	0
Other Income	0	0	4 335 000	4 257 000
Revenue	4 563 000	4 408 000	4 335 000	4 257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	673 000	684 000	255 000	325 000
Operating Profit	3 890 000	3 724 000	4 080 000	3 932 000
Financial Income	309 000	99 000	23 000	42 000
Financial Costs	1 000	0	0	3 000
Financial Balance	308 000	99 000	23 000	39 000
Dividends	150 000	1 300 000	0	0
Net Income	3 274 000	2 982 000	3 201 000	3 097 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 287 000	4 344 000	4 422 000	4 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 287 000	4 344 000	4 422 000	4 500 000
Total Fiancial Fixed Assets	3 647 000	3 312 000	0	0
Total Fixed Assets	7 934 000	7 656 000	4 422 000	4 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	889 000	562 000	0	0
Total Current Assets	2 470 000	723 000	4 569 000	4 370 000
Total Assets	10 404 000	8 379 000	8 991 000	8 870 000
Total Equity	5 280 000	4 379 000	7 848 000	4 647 000
Short-Term Group Debt	2 850 000	2 116 000	0	0
Total Long-Term Debt	11 000	12 000	12 000	11 000
Creditors	114 000	18 000	9 000	0
Unpaid Taxes	475 000	179 000	181 000	177 000
Dividends	150 000	1 300 000	0	0
Other Current Debt	1 227 000	0	40 000	4 035 000
Total Current Debt	5 112 000	3 988 000	1 132 000	4 213 000
Total Equity and Debt	10 404 000	8 379 000	8 991 000	8 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,01 %	68,1 %	40,79 %	66,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,25 %	84,48 %	94,12 %	92,37 %
Current Ratio	0,48	0,18	4,04	1,04
Quick Ratio	0,48	0,18	4,04	1,04
Equity Ratio	0,51	0,52	0,87	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %