BJØRNNES AS

7066 TRONDHEIM

Finances

Return on Equity

0,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 000	15 143 000	−17 000	−25 000
Total Assets	9 329 000	9 526 000	3 883 000	3 900 000
Total Equity	9 329 000	9 526 000	1 383 000	1 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	5 000	4 000	0
Operating Profit	−7 000	−5 000	−4 000	0
Financial Income	10 000	15 248 000	0	1 000
Financial Costs	0	108 000	18 000	32 000
Financial Balance	10 000	15 140 000	−18 000	−31 000
Earnings Before Tax	3 000	15 135 000	−22 000	−32 000
Tax	1 000	−8 000	−5 000	−7 000
Net Income	3 000	15 143 000	−17 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 140 000	1 893 000	3 321 000	3 316 000
Total Current Assets	4 189 000	7 633 000	562 000	584 000
Total Assets	9 329 000	9 526 000	3 883 000	3 900 000
Total Retained Equity	9 298 000	9 495 000	1 353 000	1 370 000
Total Equity	9 329 000	9 526 000	1 383 000	1 400 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	2 500 000	2 500 000
Total Equity and Debt	9 329 000	9 526 000	3 883 000	3 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	5 000	4 000	0
Operating Profit	−7 000	−5 000	−4 000	0
Financial Income	10 000	15 248 000	0	1 000
Financial Costs	0	108 000	18 000	32 000
Financial Balance	10 000	15 140 000	−18 000	−31 000
Dividends	0	7 000 000	0	0
Net Income	3 000	15 143 000	−17 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	20 000	12 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 121 000	1 873 000	3 309 000	3 309 000
Total Fixed Assets	5 140 000	1 893 000	3 321 000	3 316 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 189 000	7 633 000	562 000	584 000
Total Current Assets	4 189 000	7 633 000	562 000	584 000
Total Assets	9 329 000	9 526 000	3 883 000	3 900 000
Total Equity	9 329 000	9 526 000	1 383 000	1 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	7 000 000	0	0
Other Current Debt	0	0	2 500 000	2 500 000
Total Current Debt	0	0	2 500 000	2 500 000
Total Equity and Debt	9 329 000	9 526 000	3 883 000	3 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	158,96 %	−1,23 %	−1,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,22	0,23
Quick Ratio	-	-	0,22	0,23
Equity Ratio	1	1	0,36	0,36
Gross Profit Margin	-	-	-	-