GKM EIENDOM AS

5259 HJELLESTAD

Finances

Share Ownership

Return on Equity

61,9 %

Current Ratio

3,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	266 000	201 000	0	0
Net Income	195 000	163 000	−2 000	−13 000
Total Assets	423 000	197 000	0	0
Total Equity	315 000	144 000	−19 000	−17 000

Income (NOK)	2022	2021	2020	2019
Revenue	266 000	201 000	0	0
Expenditure	15 000	21 000	2 000	13 000
Operating Profit	250 000	180 000	−2 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	250 000	180 000	−2 000	−13 000
Tax	55 000	17 000	0	0
Net Income	195 000	163 000	−2 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	423 000	197 000	0	0
Total Assets	423 000	197 000	0	0
Total Retained Equity	205 000	34 000	−129 000	−127 000
Total Equity	315 000	144 000	−19 000	−17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	53 000	19 000	17 000
Total Equity and Debt	423 000	197 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	266 000	201 000	0	0
Other Income	0	0	0	0
Revenue	266 000	201 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	21 000	2 000	13 000
Operating Profit	250 000	180 000	−2 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	24 000	0	0	0
Net Income	195 000	163 000	−2 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	197 000	0	0
Total Current Assets	423 000	197 000	0	0
Total Assets	423 000	197 000	0	0
Total Equity	315 000	144 000	−19 000	−17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	24 000	0	0	0
Other Current Debt	53 000	36 000	19 000	17 000
Total Current Debt	108 000	53 000	19 000	17 000
Total Equity and Debt	423 000	197 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	61,9 %	113,19 %	10,53 %	76,47 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	93,98 %	89,55 %	-	-
Current Ratio	3,92	3,72	0	0
Quick Ratio	3,92	3,72	0	0
Equity Ratio	0,74	0,73	-	-
Gross Profit Margin	100 %	100 %	-	-