FJØSANGERVEIEN 70 A AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

10,47 %

Current Ratio

2,79

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 608 000	5 410 000	5 179 000	5 109 000
Net Income	2 204 000	1 882 000	1 638 000	1 925 000
Total Assets	25 913 000	23 957 000	24 373 000	20 401 000
Total Equity	21 044 000	20 140 000	18 825 000	18 787 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 608 000	5 410 000	5 179 000	5 109 000
Expenditure	2 809 000	2 992 000	3 009 000	2 639 000
Operating Profit	2 798 000	2 417 000	2 170 000	2 470 000
Financial Income	35 000	0	1 000	2 000
Financial Costs	6 000	5 000	69 000	4 000
Financial Balance	29 000	−5 000	−68 000	−2 000
Earnings Before Tax	2 826 000	2 412 000	2 102 000	2 468 000
Tax	622 000	531 000	463 000	543 000
Net Income	2 204 000	1 882 000	1 638 000	1 925 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 767 000	18 219 000	17 808 000	15 869 000
Total Current Assets	8 146 000	5 737 000	6 565 000	4 532 000
Total Assets	25 913 000	23 957 000	24 373 000	20 401 000
Total Retained Equity	14 359 000	14 321 000	13 006 000	12 967 000
Total Equity	21 044 000	20 140 000	18 825 000	18 787 000
Total Long-Term Debt	1 944 000	1 933 000	1 916 000	973 000
Total Current Debt	2 924 000	1 883 000	3 632 000	640 000
Total Equity and Debt	25 913 000	23 957 000	24 373 000	20 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 608 000	5 410 000	5 179 000	5 109 000
Revenue	5 608 000	5 410 000	5 179 000	5 109 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	490 000	489 000	435 000	365 000
Impairment	0	0	0	0
Expenditure	2 809 000	2 992 000	3 009 000	2 639 000
Operating Profit	2 798 000	2 417 000	2 170 000	2 470 000
Financial Income	35 000	0	1 000	2 000
Financial Costs	6 000	5 000	69 000	4 000
Financial Balance	29 000	−5 000	−68 000	−2 000
Dividends	0	0	0	0
Net Income	2 204 000	1 882 000	1 638 000	1 925 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 767 000	18 219 000	17 808 000	15 869 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 767 000	18 219 000	17 808 000	15 869 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 767 000	18 219 000	17 808 000	15 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	8 146 000	5 737 000	6 565 000	4 532 000
Total Assets	25 913 000	23 957 000	24 373 000	20 401 000
Total Equity	21 044 000	20 140 000	18 825 000	18 787 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 944 000	1 933 000	1 916 000	973 000
Creditors	116 000	181 000	2 001 000	161 000
Unpaid Taxes	0	138 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 808 000	1 211 000	1 631 000	0
Total Current Debt	2 924 000	1 883 000	3 632 000	640 000
Total Equity and Debt	25 913 000	23 957 000	24 373 000	20 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,47 %	9,34 %	8,7 %	10,25 %
Debt-to-Equity Ratio	0,09	0,1	0,1	0,05
Operating Profit Margin	49,89 %	44,68 %	41,9 %	48,35 %
Current Ratio	2,79	3,05	1,81	7,08
Quick Ratio	2,79	3,05	1,81	7,08
Equity Ratio	0,81	0,84	0,77	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %