JEAN GREIM AS

8610 MO I RANA

Finances

Share Ownership

Return on Equity

10,35 %

Current Ratio

0,51

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 846 000	1 708 000	1 855 000	1 763 000
Net Income	382 000	344 000	477 000	334 000
Total Assets	8 815 000	8 175 000	8 279 000	8 349 000
Total Equity	3 690 000	3 308 000	2 964 000	2 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 846 000	1 708 000	1 855 000	1 763 000
Expenditure	1 225 000	1 104 000	1 101 000	1 142 000
Operating Profit	621 000	604 000	754 000	620 000
Financial Income	0	0	0	0
Financial Costs	131 000	163 000	142 000	172 000
Financial Balance	−131 000	−163 000	−142 000	−172 000
Earnings Before Tax	490 000	441 000	611 000	448 000
Tax	108 000	97 000	135 000	114 000
Net Income	382 000	344 000	477 000	334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 112 000	7 674 000	7 886 000	8 097 000
Total Current Assets	703 000	501 000	393 000	251 000
Total Assets	8 815 000	8 175 000	8 279 000	8 349 000
Total Retained Equity	3 406 000	3 024 000	2 680 000	2 203 000
Total Equity	3 690 000	3 308 000	2 964 000	2 487 000
Total Long-Term Debt	3 750 000	4 291 000	4 770 000	729 000
Total Current Debt	1 376 000	577 000	546 000	5 133 000
Total Equity and Debt	8 815 000	8 175 000	8 279 000	8 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 572 000	1 548 000	1 598 000	1 579 000
Other Income	275 000	160 000	257 000	184 000
Revenue	1 846 000	1 708 000	1 855 000	1 763 000
Cost of Goods Sold	190 000	124 000	179 000	119 000
Salary Costs	457 000	358 000	260 000	288 000
Depreciation	211 000	211 000	211 000	216 000
Impairment	0	0	0	0
Expenditure	1 225 000	1 104 000	1 101 000	1 142 000
Operating Profit	621 000	604 000	754 000	620 000
Financial Income	0	0	0	0
Financial Costs	131 000	163 000	142 000	172 000
Financial Balance	−131 000	−163 000	−142 000	−172 000
Dividends	0	0	0	0
Net Income	382 000	344 000	477 000	334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 093 000	7 649 000	7 854 000	8 059 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	25 000	31 000	38 000
Total Tangible Assets	8 112 000	7 674 000	7 886 000	8 097 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 112 000	7 674 000	7 886 000	8 097 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	306 000	73 000	182 000
Total Current Assets	703 000	501 000	393 000	251 000
Total Assets	8 815 000	8 175 000	8 279 000	8 349 000
Total Equity	3 690 000	3 308 000	2 964 000	2 487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 750 000	4 291 000	4 770 000	729 000
Creditors	8 000	44 000	97 000	66 000
Unpaid Taxes	83 000	106 000	69 000	60 000
Dividends	0	0	0	0
Other Current Debt	1 178 000	335 000	299 000	251 000
Total Current Debt	1 376 000	577 000	546 000	5 133 000
Total Equity and Debt	8 815 000	8 175 000	8 279 000	8 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,35 %	10,4 %	16,09 %	13,43 %
Debt-to-Equity Ratio	1,02	1,3	1,61	0,29
Operating Profit Margin	33,64 %	35,36 %	40,65 %	35,17 %
Current Ratio	0,51	0,87	0,72	0,05
Quick Ratio	0,51	0,87	0,72	0,05
Equity Ratio	0,42	0,4	0,36	0,3
Gross Profit Margin	89,71 %	92,74 %	90,35 %	93,25 %